ORGANIZATION INFO |
|---|
| Arena | Miami Arena |
| Capacity | 17,750 |
| Ticket Price | $55 |
SALARY COMMITMENT |
|---|
| Year 2002 | $28,425,000 |
| Year 2003 | $17,175,000 |
| Year 2004 | $12,150,000 |
| Year 2005 | $7,750,000 |
EXPENSES |
|---|
| Pro Payroll | $27,850,000 |
| Farm Payroll | $575,000 |
| Prospect Fees | $0 |
| Coach | $0 |
| Games Remaining | 33 |
| Total Game Expenses | $355,313 |
| Projected Expenses | $11,725,313 |
| Projected Balance | $14,467,674 |
INCOME |
|---|
| Current Funds | $7,541,210 |
| Home Games Remaining | 16 |
| Avg. Attendance | 17,664 |
| Avg. Revenue / Game | $1,165,736 |
| Projected Revenue | $18,651,776 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Peter Forsberg |
2 |
$3,000,000 |
| Adam Graves |
1 |
$2,500,000 |
| Adrian Aucoin |
1 |
$2,500,000 |
| Andrew Brunette |
1 |
$2,000,000 |
| Derian Hatcher |
5 |
$2,000,000 |
| Doug Weight |
4 |
$2,000,000 |
| Gino Odjick |
5 |
$1,800,000 |
| Rod Brind'Amour |
3 |
$1,800,000 |
| Oleg Tverdovsky |
1 |
$1,800,000 |
| Tomas Vokoun |
1 |
$1,600,000 |
| Craig Simpson |
4 |
$1,200,000 |
| Brian Campbell |
2 |
$1,200,000 |
| Henrik Sedin |
3 |
$1,200,000 |
| Daniel Sedin |
3 |
$800,000 |
| Alexander Karpovtsev |
4 |
$750,000 |
| Shawn Horcoff |
1 |
$700,000 |
| Mats Lindgren |
2 |
$250,000 |
| Matt Greene |
3 |
$250,000 |
| Jozef Balej |
2 |
$250,000 |
| Curtis McElhinney |
3 |
$250,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Mike Richter |
2 |
$200,000 |
| Rem Murray |
2 |
$25,000 |
| Tuomo Ruutu |
3 |
$25,000 |
| Jordin Tootoo |
3 |
$25,000 |
| Andy Greene |
2 |
$25,000 |
| Mike Cammalleri |
2 |
$25,000 |
| Ian Laperriere |
2 |
$25,000 |
| Bryan Allen |
1 |
$25,000 |
| PA Parenteau |
3 |
$25,000 |
| Nate Guenin |
2 |
$25,000 |
| Jay Bouwmeester |
3 |
$25,000 |
| Mike Weaver |
1 |
$25,000 |
| Brandon Reid |
1 |
$25,000 |
| Bates Battaglia |
1 |
$25,000 |
| Craig Anderson |
1 |
$25,000 |
| Trevor Letowski |
1 |
$25,000 |
Last Updated Friday, Jan 30 2026
