Financial Report

(As of Friday, Jan 30 2026)

Boston

ArenaFleetCenter
Capacity18,000
Ticket Price$50.00


Income

Current Funds$16,258,137
Home Games Remaining15
Avg. Attendance14,646
Avg. Revenue/Game$878,786
Projected Revenue$13,181,790

Expenses

Pro Payroll$17,850,000
Farm Payroll$495,000
Prospect Fees$0,000
Coach$0,000
Games Remaining31
Total Game Expenses$229,313
Projected Expenses$7,108,688
Projected Balance$22,331,240

Salary Commitment

Year: 2002$18,345,000
Year: 2003$10,385,000
Year: 2004$8,000,000
Year: 2005$4,100,000

Pro Payroll

Mark Recchi 3,500,000(1)
Joe Juneau 2,500,000(1)
Roberto Luongo 1,800,000(4)
Jamie Langenbrunner 1,600,000(3)
Geoff Sanderson 1,200,000(4)
Scott Gomez 800,000(2)
Jordon Leopold 800,000(3)
Michael Ryder 800,000(3)
Mika Noronen 700,000(2)
Scott Mellanby 600,000(4)
Ulf Samuelsson 500,000(1)
Marty McInnis 500,000(4)
Patrice Brisebois 300,000(3)
Greg de Vries 250,000(1)
George Parros 250,000(2)
Bryan Marchment 250,000(1)
Chris Kelly 250,000(1)
Steve McCarthy 250,000(1)
Dave Moss 250,000(1)
Jarret Stoll 250,000(2)
John Scott 250,000(2)
Steve Eminger 250,000(3)


Farm Payroll

Niklas Hagman 60,000(2)
Jeff Friesen 60,000(1)
Andrew Raycroft 25,000(3)
Keith Ballard 25,000(2)
Rene Bourque 25,000(1)
Duncan Keith 25,000(3)
Chris Higgins 25,000(3)
Ossi Vaananen 25,000(2)
Zenon Konopka 25,000(1)
Matt Johnson 25,000(1)
Brian Savage 25,000(1)
Craig Rivet 25,000(1)
Chris Thorburn 25,000(3)
Marc Denis 25,000(1)
Marcel Goc 25,000(3)
Steve Ott 25,000(2)
Fredrik Sjostrom 25,000(3)




Edmonton

ArenaNorthlands Coliseum
Capacity18,000
Ticket Price$45.00


Income

Current Funds$15,568,886
Home Games Remaining15
Avg. Attendance17,475
Avg. Revenue/Game$973,169
Projected Revenue$14,597,535

Expenses

Pro Payroll$25,050,000
Farm Payroll$640,000
Prospect Fees$0,000
Coach$0,000
Games Remaining31
Total Game Expenses$321,125
Projected Expenses$9,954,875
Projected Balance$20,211,546

Salary Commitment

Year: 2002$25,690,000
Year: 2003$14,160,000
Year: 2004$2,710,000
Year: 2005$30,000

Pro Payroll

Rob Blake 3,500,000(2)
Tony Amonte 3,000,000(2)
John Madden 2,000,000(1)
Petr Svoboda 2,000,000(2)
Rob Ray 2,000,000(1)
Manny Fernandez 1,800,000(2)
Rob Zettler 1,800,000(1)
Vaclav Varada 1,400,000(1)
Mathieu Schneider 1,400,000(1)
Shane Doan 1,200,000(1)
Mike Fisher 800,000(3)
Yuri Butsayev 800,000(1)
John-Michael Liles 800,000(3)
Cory Stillman 700,000(1)
Kris Draper 600,000(3)
Patrick Lalime 250,000(2)
Espen Knutsen 250,000(2)
Marcus Nilson 250,000(3)
Sami Kapanen 250,000(2)
Yves Racine 250,000(2)


Farm Payroll

Robyn Regehr 80,000(3)
Tomas Holmstrom 70,000(1)
Curtis Brown 30,000(1)
Jim Carey 30,000(1)
Denis Arkhipov 30,000(4)
Brad Winchester 25,000(1)
Karel Rachunek 25,000(2)
Christian Erhoff 25,000(2)
Martin Havlat 25,000(1)
Adam Hall 25,000(3)
Ruslan Salei 25,000(3)
Magnus Arvedson 25,000(1)
Krys Kolanos 25,000(1)
Brett Clark 25,000(2)
Garnet Exelby 25,000(3)
Todd White 25,000(3)
Oleg Petrov 25,000(2)
Mike Smith 25,000(2)
Ales Hemsky 25,000(3)
Olli Malmivaara 25,000(2)
Mike Comrie 25,000(3)




Chicago

ArenaUnited Center
Capacity16,250
Ticket Price$48.00


Income

Current Funds$3,663,884
Home Games Remaining16
Avg. Attendance16,250
Avg. Revenue/Game$936,000
Projected Revenue$14,976,000

Expenses

Pro Payroll$27,350,000
Farm Payroll$525,000
Prospect Fees$0,000
Coach$0,000
Games Remaining32
Total Game Expenses$348,438
Projected Expenses$11,150,000
Projected Balance$7,489,884

Salary Commitment

Year: 2002$27,875,000
Year: 2003$17,475,000
Year: 2004$10,850,000
Year: 2005$5,300,000

Pro Payroll

Brian Leetch 3,800,000(4)
Paul Kariya 2,500,000(1)
Teppo Numminen 2,500,000(1)
Hal Gill 2,000,000(3)
Radek Bonk 2,000,000(1)
Saku Koivu 2,000,000(2)
Damian Rhodes 2,000,000(3)
Rob Niedermayer 1,800,000(2)
Brian Rolston 1,600,000(1)
Pat Falloon 1,500,000(5)
Marian Hossa 1,200,000(2)
Mike Ribeiro 1,000,000(3)
Pavel Kubina 1,000,000(2)
Ales Kotalik 700,000(1)
Yann Danis 250,000(1)
Steve Staios 250,000(1)
Andrew Cassels 250,000(2)
Dick Tarnstrom 250,000(1)
Viktor Kozlov 250,000(3)
Radim Vrbata 250,000(1)
Dmitri Nabokov 250,000(2)


Farm Payroll

Evgeni Nabokov 250,000(3)
Paul Martin 25,000(1)
Nick Schultz 25,000(2)
Kyle Wellwood 25,000(3)
Eric Brewer 25,000(2)
Robert Esche 25,000(1)
Anton Volchenkov 25,000(2)
Ville Leino 25,000(3)
Deryk Engelland 25,000(2)
Colby Armstrong 25,000(2)
Niclas Havelid 25,000(1)
Tim Connolly 25,000(1)




Detroit

ArenaJoe Louis Arena
Capacity18,000
Ticket Price$50.00


Income

Current Funds$7,342,626
Home Games Remaining16
Avg. Attendance17,926
Avg. Revenue/Game$1,075,535
Projected Revenue$17,208,560

Expenses

Pro Payroll$27,500,000
Farm Payroll$580,000
Prospect Fees$0,000
Coach$0,000
Games Remaining32
Total Game Expenses$351,000
Projected Expenses$11,232,000
Projected Balance$13,319,186

Salary Commitment

Year: 2002$28,080,000
Year: 2003$23,850,000
Year: 2004$11,525,000
Year: 2005$6,750,000

Pro Payroll

Olaf Kolzig 4,000,000(3)
Zigmund Palffy 3,000,000(5)
Kimmo Timonen 2,500,000(2)
Owen Nolan 2,500,000(5)
Sergei Gonchar 2,500,000(2)
Kenny Jonsson 1,800,000(2)
Pavol Demitra 1,800,000(2)
Jeremy Roenick 1,600,000(2)
Marc Savard 1,600,000(1)
Lubomir Visnovsky 1,400,000(1)
Keith Primeau 1,200,000(4)
Alex Tanguay 800,000(2)
Ladislav Nagy 700,000(2)
Erik Cole 600,000(1)
Tom Preissing 250,000(1)
Manny Legace 250,000(1)
Sergei Brylin 250,000(3)
Wes Walz 250,000(2)
Steve Rucchin 250,000(2)
Rhett Warrener 250,000(3)


Farm Payroll

Brian Boucher 80,000(1)
Ryan Malone 50,000(2)
Alyn McCauley 25,000(3)
Antti Niemi 25,000(3)
Kris Beech 25,000(1)
Ryan Whitney 25,000(3)
David Tanabe 25,000(3)
Juraj Kolnik 25,000(3)
Shawn Thornton 25,000(3)
Dennis Seidenberg 25,000(1)
Tom Gilbert 25,000(3)
Yanic Perreault 25,000(2)
Mark Parrish 25,000(3)
Pascal Dupuis 25,000(3)
Chris Therien 25,000(5)
Martin Lapointe 25,000(3)
Chris Simon 25,000(2)
Marian Cisar 25,000(3)
Patrik Stefan 25,000(2)
Dan McGillis 25,000(5)




LosAngeles

ArenaStaples Center
Capacity18,000
Ticket Price$55.00


Income

Current Funds$9,916,157
Home Games Remaining16
Avg. Attendance17,761
Avg. Revenue/Game$1,172,284
Projected Revenue$18,756,544

Expenses

Pro Payroll$27,800,000
Farm Payroll$565,000
Prospect Fees$0,000
Coach$0,000
Games Remaining32
Total Game Expenses$354,563
Projected Expenses$11,346,000
Projected Balance$17,326,701

Salary Commitment

Year: 2002$28,340,000
Year: 2003$22,890,000
Year: 2004$16,695,000
Year: 2005$6,850,000

Pro Payroll

Mats Sundin 4,000,000(1)
Felix Potvin 3,000,000(5)
Bryan McCabe 3,000,000(3)
Gilbert Dionne 2,500,000(3)
Valeri Bure 2,000,000(2)
Brendan Morrison 1,800,000(3)
Mark Streit 1,800,000(2)
Eric Desjardins 1,600,000(3)
Bobby Holik 1,400,000(4)
Jeff Beukeboom 1,000,000(4)
Igor Korolev 900,000(5)
Bryan Berard 900,000(1)
Johan Franzen 800,000(2)
Ray Sheppard 800,000(2)
Milan Kraft 800,000(3)
Shayne Corson 250,000(2)
Michael Leighton 250,000(1)
Kevin Bieksa 250,000(1)
Sergei Kharin 250,000(5)
Alex Selivanov 250,000(2)
Marc Habscheid 250,000(4)


Farm Payroll

Martin Biron 120,000(2)
Simon Gagne 70,000(3)
Ruslan Fedotenko 25,000(2)
Stephen Weiss 25,000(3)
Jon Klemm 25,000(1)
Jan Hejda 25,000(2)
Richard Zednik 25,000(0)
Jan Bulis 25,000(2)
Alexei Ponikarovsky 25,000(3)
Lee Stempniak 25,000(3)
Martin Skoula 25,000(2)
Ron Hainsey 25,000(1)
Bryan Fogarty 25,000(2)
Curtis Glencross 25,000(2)
Shawn McEachern 25,000(4)
Peter Budaj 25,000(2)
Richard Smehlik 25,000(4)




Miami

ArenaMiami Arena
Capacity17,750
Ticket Price$55.00


Income

Current Funds$7,541,210
Home Games Remaining16
Avg. Attendance17,664
Avg. Revenue/Game$1,165,736
Projected Revenue$18,651,776

Expenses

Pro Payroll$27,850,000
Farm Payroll$575,000
Prospect Fees$0,000
Coach$0,000
Games Remaining33
Total Game Expenses$355,313
Projected Expenses$11,725,313
Projected Balance$14,467,674

Salary Commitment

Year: 2002$28,425,000
Year: 2003$17,175,000
Year: 2004$12,150,000
Year: 2005$7,750,000

Pro Payroll

Peter Forsberg 3,000,000(2)
Adam Graves 2,500,000(1)
Adrian Aucoin 2,500,000(1)
Andrew Brunette 2,000,000(1)
Derian Hatcher 2,000,000(5)
Doug Weight 2,000,000(4)
Gino Odjick 1,800,000(5)
Rod Brind'Amour 1,800,000(3)
Oleg Tverdovsky 1,800,000(1)
Tomas Vokoun 1,600,000(1)
Craig Simpson 1,200,000(4)
Brian Campbell 1,200,000(2)
Henrik Sedin 1,200,000(3)
Daniel Sedin 800,000(3)
Alexander Karpovtsev 750,000(4)
Shawn Horcoff 700,000(1)
Mats Lindgren 250,000(2)
Matt Greene 250,000(3)
Jozef Balej 250,000(2)
Curtis McElhinney 250,000(3)


Farm Payroll

Mike Richter 200,000(2)
Rem Murray 25,000(2)
Tuomo Ruutu 25,000(3)
Jordin Tootoo 25,000(3)
Andy Greene 25,000(2)
Mike Cammalleri 25,000(2)
Ian Laperriere 25,000(2)
Bryan Allen 25,000(1)
PA Parenteau 25,000(3)
Nate Guenin 25,000(2)
Jay Bouwmeester 25,000(3)
Mike Weaver 25,000(1)
Brandon Reid 25,000(1)
Bates Battaglia 25,000(1)
Craig Anderson 25,000(1)
Trevor Letowski 25,000(1)




Montreal

ArenaMolson Centre
Capacity18,000
Ticket Price$62.00


Income

Current Funds$10,329,528
Home Games Remaining16
Avg. Attendance17,068
Avg. Revenue/Game$1,269,869
Projected Revenue$20,317,904

Expenses

Pro Payroll$25,750,000
Farm Payroll$675,000
Prospect Fees$0,000
Coach$0,000
Games Remaining32
Total Game Expenses$330,313
Projected Expenses$10,570,000
Projected Balance$20,077,432

Salary Commitment

Year: 2002$26,425,000
Year: 2003$20,000,000
Year: 2004$7,475,000
Year: 2005$1,625,000

Pro Payroll

Steve Sullivan 3,000,000(2)
Adam Foote 3,000,000(3)
Daniel Alfredsson 2,500,000(1)
Stephane Matteau 2,000,000(1)
Jason Arnott 2,000,000(2)
Sami Salo 2,000,000(2)
Alexandre Daigle 1,600,000(3)
Joe Corvo 1,600,000(2)
Keith Tkachuk 1,600,000(4)
Stephane Yelle 1,000,000(2)
Niko Dimitrakos 800,000(2)
Jere Lehtinen 800,000(1)
Niklas Backstrom 800,000(1)
Andrew Ference 700,000(2)
Sean Hill 600,000(3)
Willie Mitchell 500,000(2)
Stu Barnes 250,000(2)
Garth Snow 250,000(2)
Pat Elynuik 250,000(3)
Chris Gratton 250,000(3)
Scott Walker 250,000(1)


Farm Payroll

Tim Thomas 300,000(2)
Tomas Kopecky 25,000(2)
Trevor Daley 25,000(3)
Andreas Lilja 25,000(3)
Alex Frolov 25,000(2)
Matt Moulson 25,000(3)
Jay McClement 25,000(3)
Bill Lindsay 25,000(3)
Matt Hendricks 25,000(1)
Ray Emery 25,000(2)
Konstantin Koltsov 25,000(1)
Derek Boogaard 25,000(2)
David Hale 25,000(1)
Rich Peverley 25,000(2)
Yannick Tremblay 25,000(3)
Luke Richardson 25,000(4)




NewYork

ArenaMadison Square Garden
Capacity18,000
Ticket Price$48.00


Income

Current Funds$3,917,962
Home Games Remaining16
Avg. Attendance18,000
Avg. Revenue/Game$1,036,800
Projected Revenue$16,588,800

Expenses

Pro Payroll$27,400,000
Farm Payroll$445,000
Prospect Fees$0,000
Coach$0,000
Games Remaining31
Total Game Expenses$348,063
Projected Expenses$10,789,938
Projected Balance$9,716,825

Salary Commitment

Year: 2002$27,820,000
Year: 2003$15,370,000
Year: 2004$12,070,000
Year: 2005$6,950,000

Pro Payroll

Nicklas Lidstrom 3,000,000(1)
Chris Pronger 3,000,000(2)
Pavel Bure 2,500,000(4)
Don Sweeney 2,250,000(3)
Brendan Shanahan 2,000,000(1)
Nikolai Khabibulin 2,000,000(1)
Jarome Iginla 1,800,000(1)
Brad Bombardir 1,600,000(4)
Jiri Slegr 1,200,000(5)
Pavel Datsyuk 1,000,000(1)
Scott Hannan 1,000,000(3)
Michal Handzus 1,000,000(1)
Craig Janney 900,000(4)
Brad Richards 800,000(3)
Dan Cleary 800,000(1)
Shawn Burr 750,000(4)
Chris Phillips 700,000(1)
Bill Guerin 600,000(3)
Dimitri Patzold 250,000(3)
Anson Carter 250,000(2)


Farm Payroll

Kari Takko 70,000(3)
Patrick Sharp 25,000(1)
Joni Pitkanen 25,000(3)
Andrei Kovalenko 25,000(3)
Andy Sutton 25,000(1)
Cody McCormick 25,000(3)
Jesse Winchester 25,000(3)
Donald Brashear 25,000(1)
Darren McCarty 25,000(1)
Paul Brousseau 25,000(0)
Andy Hilbert 25,000(1)
Mike Rathje 25,000(1)
Jason Strudwick 25,000(3)
Josef Vasicek 25,000(3)
Jonas Hiller 25,000(2)
Shaone Morrisonn 25,000(2)




Philly

ArenaThe Spectrum
Capacity16,250
Ticket Price$65.00


Income

Current Funds$8,969,185
Home Games Remaining16
Avg. Attendance15,832
Avg. Revenue/Game$1,186,107
Projected Revenue$18,977,712

Expenses

Pro Payroll$27,650,000
Farm Payroll$575,000
Prospect Fees$0,000
Coach$0,000
Games Remaining31
Total Game Expenses$352,813
Projected Expenses$10,937,188
Projected Balance$17,009,710

Salary Commitment

Year: 2002$28,225,000
Year: 2003$24,375,000
Year: 2004$17,425,000
Year: 2005$7,200,000

Pro Payroll

Scott Niedermayer 3,000,000(1)
Ed Belfour 2,750,000(2)
Sergei Zubov 2,500,000(4)
Niklas Sundstrom 2,000,000(3)
Jason Allison 2,000,000(3)
Joe Thornton 2,000,000(3)
Gary Roberts 2,000,000(4)
Jeff Halpern 1,600,000(3)
Miroslav Satan 1,600,000(2)
Mattias Norstrom 1,600,000(4)
Trevor Linden 1,500,000(2)
Brendan Witt 1,400,000(3)
Stephane Quintal 900,000(4)
Brenden Morrow 700,000(2)
Enrico Ciccone 600,000(3)
Dany Heatley 250,000(1)
Alexander Svitov 250,000(3)
JP Dumont 250,000(1)
Steve Shields 250,000(1)
Nik Antropov 250,000(3)
Zbynuk Michalek 250,000(2)


Farm Payroll

Tommy Salo 200,000(4)
Nick Boynton 25,000(2)
Kim Johnsson 25,000(1)
Curtis Sanford 25,000(2)
Danny Markov 25,000(1)
Glen Metropolit 25,000(2)
Jan Hrdina 25,000(3)
Tomas Plekanec 25,000(2)
Justin Williams 25,000(1)
Frantisek Kaberle 25,000(1)
Stephen Gionta 25,000(3)
Dennis Wideman 25,000(3)
Boyd Gordon 25,000(3)
Dmitri Kalinin 25,000(2)
Dominic Moore 25,000(3)
Chad Larose 25,000(2)




Seattle

ArenaSeattle Center Arena
Capacity18,000
Ticket Price$55.00


Income

Current Funds$10,953,739
Home Games Remaining16
Avg. Attendance17,743
Avg. Revenue/Game$1,170,980
Projected Revenue$18,735,680

Expenses

Pro Payroll$25,850,000
Farm Payroll$810,000
Prospect Fees$0,000
Coach$0,000
Games Remaining32
Total Game Expenses$333,250
Projected Expenses$10,664,000
Projected Balance$19,025,419

Salary Commitment

Year: 2002$26,660,000
Year: 2003$20,290,000
Year: 2004$11,090,000
Year: 2005$5,390,000

Pro Payroll

Markus Naslund 3,500,000(2)
Vyacheslav Kozlov 3,000,000(2)
Doug Bodger 2,500,000(3)
Mattias Ohlund 2,000,000(1)
Alexei Yashin 2,000,000(1)
Steve Heinze 2,000,000(5)
Todd Bertuzzi 1,800,000(3)
Ilya Bryzgalov 1,600,000(4)
Aleksey Morozov 1,600,000(2)
Lyle Odelein 900,000(4)
Daymond Langkow 800,000(1)
Tomas Kaberle 800,000(1)
Marc-Andre Bergeron 800,000(3)
Henrik Tallinder 800,000(2)
Chris Kunitz 250,000(2)
Jamie McLennan 250,000(3)
Jason Woolley 250,000(1)
Jonas Hoglund 250,000(4)
Mike Ricci 250,000(4)
Josef Beranek 250,000(1)
Scottie Upshall 250,000(3)


Farm Payroll

Martin Brodeur 340,000(4)
Esa Tikkanen 70,000(1)
Cristobal Huet 25,000(5)
Hayley Wickenheiser 25,000(1)
Dmitri Khristich 25,000(4)
Marcel Hossa 25,000(1)
Andrei Zyuzin 25,000(1)
Shaun Van Allen 25,000(3)
Dan Hamhuis 25,000(2)
Cory Sarich 25,000(1)
Manny Malhotra 25,000(3)
Mike Zigomanis 25,000(1)
Richard Matvichuk 25,000(1)
Fernando Pisani 25,000(1)
Jason Pominville 25,000(2)
Ilya Kovalchuk 25,000(3)
Derek Roy 25,000(3)
Keith Carney 25,000(1)




Toronto

ArenaMaple Leaf Gardens
Capacity18,000
Ticket Price$47.00


Income

Current Funds$25,683,886
Home Games Remaining16
Avg. Attendance18,000
Avg. Revenue/Game$1,018,800
Projected Revenue$16,300,800

Expenses

Pro Payroll$26,600,000
Farm Payroll$615,000
Prospect Fees$0,000
Coach$0,000
Games Remaining32
Total Game Expenses$340,188
Projected Expenses$10,886,000
Projected Balance$31,098,686

Salary Commitment

Year: 2002$27,215,000
Year: 2003$13,950,000
Year: 2004$9,175,000
Year: 2005$7,550,000

Pro Payroll

Joe Sakic 3,250,000(1)
Teemu Selanne 3,000,000(1)
Rob Zamuner 2,000,000(2)
Filip Kuba 2,000,000(1)
Wayne Primeau 2,000,000(1)
Mike Sillinger 2,000,000(4)
Ryan Miller 1,600,000(4)
Danton Cole 1,500,000(4)
Karl Dykhuis 1,400,000(5)
Marek Zidlicky 1,400,000(2)
Eric Daze 1,200,000(3)
Michal Rozsival 1,200,000(1)
Ryan Smyth 1,000,000(1)
Olli Jokinen 1,000,000(2)
Brooks Orpik 800,000(4)
Jimmy Carson 250,000(3)
Jaroslav Spacek 250,000(2)
Dwayne Roloson 250,000(1)
Tom Fitzgerald 250,000(5)
Matthew Barnaby 250,000(1)


Farm Payroll

Marty Turco 140,000(1)
Aaron Miller 25,000(3)
Scott Hartnell 25,000(2)
Martin Erat 25,000(1)
Joffrey Lupul 25,000(3)
Rotislav Klesla 25,000(2)
Trevor Kidd 25,000(1)
Maxim Afinogenov 25,000(2)
Jozef Stumpel 25,000(3)
Martin Rucinsky 25,000(3)
RJ Umberger 25,000(2)
Bryan Smolinski 25,000(3)
Karlis Skrastins 25,000(1)
Tom Poti 25,000(1)
Dave Scatchard 25,000(1)
PJ Axelsson 25,000(1)
Dean McAmmond 25,000(2)
Randy Jones 25,000(1)
Brooks Laich 25,000(3)
Denis Grebeshkov 25,000(3)




Vancouver

ArenaGM Place
Capacity16,500
Ticket Price$64.00


Income

Current Funds$6,987,563
Home Games Remaining16
Avg. Attendance16,257
Avg. Revenue/Game$1,248,448
Projected Revenue$19,975,168

Expenses

Pro Payroll$27,850,000
Farm Payroll$665,000
Prospect Fees$0,000
Coach$0,000
Games Remaining32
Total Game Expenses$356,438
Projected Expenses$11,406,000
Projected Balance$15,556,731

Salary Commitment

Year: 2002$28,515,000
Year: 2003$21,860,000
Year: 2004$17,885,000
Year: 2005$11,100,000

Pro Payroll

Pierre Turgeon 3,000,000(5)
Craig Conroy 3,000,000(4)
Jaromir Jagr 3,000,000(3)
Patrick Elias 2,000,000(1)
Martin Gelinas 2,000,000(3)
Jose Theodore 2,000,000(1)
Ed Jovanovski 2,000,000(1)
Wade Redden 2,000,000(2)
Glen Wesley 1,600,000(5)
Alexei Zhitnik 1,600,000(5)
Scott Young 1,400,000(5)
Francois Beauchemin 800,000(3)
Brian Gionta 800,000(2)
David Legwand 800,000(3)
Fredrik Modin 600,000(2)
Dan Cloutier 250,000(4)
Oleg Kvasha 250,000(2)
Matt Cooke 250,000(2)
Marek Malik 250,000(1)
Mike Knuble 250,000(4)


Farm Payroll

Chris Osgood 180,000(1)
Sergei Krivokrasov 35,000(3)
Taylor Pyatt 25,000(1)
Patrick Rissmiller 25,000(1)
Steve Konowalchuk 25,000(2)
Kari Lehtonen 25,000(3)
Jussi Jokinen 25,000(3)
Jussi Timonen 25,000(3)
Bryce Salvador 25,000(1)
Alex Burrows 25,000(1)
Niklas Kronwall 25,000(1)
Travis Green 25,000(2)
Brett Lindros 25,000(3)
Sean O'Donnell 25,000(3)
Jay Pondolfo 25,000(2)
Mikael Samuelsson 25,000(1)
Steve Kariya 25,000(1)
Boris Mironov 25,000(3)
Bret Hedican 25,000(1)
Brian Holzinger 25,000(1)




Buffalo

ArenaKeyBank Center
Capacity16,750
Ticket Price$60.00


Income

Current Funds$8,712,615
Home Games Remaining16
Avg. Attendance16,584
Avg. Revenue/Game$1,194,054
Projected Revenue$19,104,864

Expenses

Pro Payroll$27,700,000
Farm Payroll$430,000
Prospect Fees$0,000
Coach$0,000
Games Remaining32
Total Game Expenses$351,625
Projected Expenses$11,252,000
Projected Balance$16,565,479

Salary Commitment

Year: 2002$28,130,000
Year: 2003$19,830,000
Year: 2004$11,030,000
Year: 2005$1,980,000

Pro Payroll

Sandis Ozolinsh 3,000,000(3)
Alexander Mogilny 2,500,000(2)
Vladimir Malakhov 2,500,000(3)
Michael Peca 2,000,000(2)
Johan Hedberg 2,000,000(1)
Alex Kovalev 2,000,000(1)
Janne Niinimaa 2,000,000(3)
Robert Kron 1,800,000(4)
John Leclair 1,750,000(2)
Sheldon Souray 1,600,000(1)
Chris Drury 1,600,000(1)
Alexei Zhamnov 1,200,000(2)
Henrik Zetterberg 1,200,000(3)
Tom Kostopoulos 800,000(2)
Robert Svehla 500,000(1)
Petr Sykora 250,000(1)
Kurtis Foster 250,000(1)
Marek Svatos 250,000(2)
Yan Stastny 250,000(2)
Mike Brodeur 250,000(3)


Farm Payroll

Bill Ranford 180,000(4)
Johnny Oduya 25,000(1)
Derek MacKenzie 25,000(1)
Pekka Rinne 25,000(2)
Paul Gaustad 25,000(2)
Mikko Koivu 25,000(3)
Colin White 25,000(3)
Kristian Huselius 25,000(1)
Joel Ward 25,000(3)
Antti Miettinen 25,000(3)
Andrew Alberts 25,000(1)




Winnipeg

ArenaWinnipeg Arena
Capacity17,000
Ticket Price$47.00


Income

Current Funds$5,083,402
Home Games Remaining16
Avg. Attendance16,858
Avg. Revenue/Game$950,826
Projected Revenue$15,213,216

Expenses

Pro Payroll$27,450,000
Farm Payroll$450,000
Prospect Fees$0,000
Coach$0,000
Games Remaining32
Total Game Expenses$348,750
Projected Expenses$11,160,000
Projected Balance$9,136,618

Salary Commitment

Year: 2002$27,900,000
Year: 2003$15,300,000
Year: 2004$10,300,000
Year: 2005$2,000,000

Pro Payroll

Sergei Fedorov 3,500,000(1)
Curtis Leschyshyn 3,000,000(2)
Martin St-Louis 2,500,000(3)
Michael Nylander 2,500,000(3)
Darcy Tucker 2,000,000(4)
Jocelyn Thibault 2,000,000(3)
Matt Cullen 1,800,000(1)
Peter Bondra 1,600,000(1)
Dan Boyle 1,400,000(1)
Derek Morris 1,000,000(1)
Andrei Markov 1,000,000(2)
Petr Nedved 1,000,000(3)
Fredrik Olausson 950,000(1)
Andy McDonald 900,000(1)
Sergei Samsonov 800,000(1)
Henrik Lundqvist 500,000(2)
Vinny Prospal 250,000(3)
Dustin Penner 250,000(2)
Janne Laukkanen 250,000(1)
Robert Lang 250,000(1)


Farm Payroll

Jason Chimera 50,000(2)
Deron Quint 25,000(2)
Jeff Hackett 25,000(2)
Jason Spezza 25,000(3)
Marian Gaborik 25,000(2)
Matthew Lombardi 25,000(2)
Radek Dvorak 25,000(2)
Jochen Hecht 25,000(1)
Rob Scuderi 25,000(2)
Paul Mara 25,000(2)
Jiri Fischer 25,000(2)
Barret Jackman 25,000(1)
Kirk Maltby 25,000(3)
Fedor Fedorov 25,000(1)
Alex Auld 25,000(1)
Jani Rita 25,000(1)
Tim Jackman 25,000(1)




Denver

ArenaBall Arena
Capacity17,000
Ticket Price$50.00


Income

Current Funds$5,256,601
Home Games Remaining17
Avg. Attendance16,994
Avg. Revenue/Game$1,019,713
Projected Revenue$17,335,121

Expenses

Pro Payroll$26,200,000
Farm Payroll$675,000
Prospect Fees$0,000
Coach$0,000
Games Remaining33
Total Game Expenses$335,938
Projected Expenses$11,085,938
Projected Balance$11,505,785

Salary Commitment

Year: 2002$26,875,000
Year: 2003$21,225,000
Year: 2004$8,425,000
Year: 2005$5,750,000

Pro Payroll

Kevin Hatcher 3,000,000(4)
Eric Lindros 3,000,000(2)
Martin Straka 2,500,000(1)
Glen Murray 2,500,000(5)
Zdeno Chara 2,000,000(2)
Roman Hamrlik 2,000,000(2)
Patrick Marleau 1,600,000(2)
Brian Rafalski 1,600,000(1)
Tommy Soderstrom 1,500,000(2)
Milan Hejduk 1,200,000(1)
Daniel Briere 1,000,000(2)
Brad Stuart 1,000,000(3)
Ray Whitney 1,000,000(3)
Mikael Renberg 800,000(2)
Mike Dunham 250,000(4)
Tyler Arnason 250,000(3)
Dmitry Yushkevich 250,000(2)
Jonathan Cheechoo 250,000(3)
Brad Boyes 250,000(2)
Eric Messier 250,000(1)


Farm Payroll

JS Giguere 200,000(2)
Mike Komiserak 25,000(2)
Jason Blake 25,000(3)
Mark Giordano 25,000(3)
Marcus Ragnarsson 25,000(3)
Kyle McLaren 25,000(3)
Stanislav Chistov 25,000(3)
Dan Blackburn 25,000(3)
Lonny Bohonos 25,000(2)
Todd Marchant 25,000(1)
Vladimir Orszagh 25,000(2)
Carlo Colaiacovo 25,000(3)
Eric Boguniecki 25,000(2)
Staffan Kronwall 25,000(2)
Sergei Varlamov 25,000(2)
Pavel Brendl 25,000(1)
Vaclav Nedorost 25,000(2)
Vernon Fiddler 25,000(2)
Jason King 25,000(1)
Raffi Torres 25,000(1)




Minnesota

ArenaXcel Energy Center
Capacity16,250
Ticket Price$58.00


Income

Current Funds$10,858,869
Home Games Remaining16
Avg. Attendance16,250
Avg. Revenue/Game$1,131,000
Projected Revenue$18,096,000

Expenses

Pro Payroll$26,500,000
Farm Payroll$625,000
Prospect Fees$0,000
Coach$0,000
Games Remaining32
Total Game Expenses$339,063
Projected Expenses$10,850,000
Projected Balance$18,104,869

Salary Commitment

Year: 2002$28,125,000
Year: 2003$14,750,000
Year: 2004$13,025,000
Year: 2005$5,775,000

Pro Payroll

Mariusz Czerkawski 3,500,000(1)
Mike Modano 3,000,000(3)
Miikka Kiprusoff 3,000,000(1)
Darryl Sydor 2,500,000(1)
Adam Deadmarsh 2,000,000(3)
Sergei Berezin 2,000,000(4)
Vincent Damphousse 2,000,000(5)
Mathieu Dandenault 2,000,000(1)
Stephane Robidas 1,600,000(2)
Darius Kasparitis 1,000,000(5)
Jeff O'Neill 1,000,000(1)
Vincent Lecavalier 1,000,000(3)
Marco Sturm 700,000(1)
Douglas Murray 700,000(3)
Robert Reichel 250,000(4)
Arturs Irbe 250,000(4)
Dainius Zubrus 250,000(1)
Nelson Emerson 250,000(3)
Donald Audette 250,000(1)
Jaroslav Modry 250,000(4)


Farm Payroll

Roman Turek 150,000(3)
Antoine Vermette 25,000(2)
Ethan Moreau 25,000(1)
Oleg Saprykin 25,000(1)
Sergei Zholtok 25,000(3)
Mike Grier 25,000(4)
Tim Gleason 25,000(3)
Ryane Clowe 25,000(2)
Matt Stajan 25,000(3)
Brett Lebda 25,000(2)
Jeff Shantz 25,000(2)
Petr Prucha 25,000(2)
Fedor Tyutin 25,000(3)
Ken Klee 25,000(1)
Jason Smith 25,000(3)
Ted Donato 25,000(1)
Samuel Pahlsson 25,000(3)
Kurt Sauer 25,000(1)
Brian McGrattan 25,000(1)
Rick DiPietro 25,000(1)