ORGANIZATION INFO |
|---|
| Arena | Miami Arena |
| Capacity | 17,750 |
| Ticket Price | $55 |
SALARY COMMITMENT |
|---|
| Year 2004 | $27,375,000 |
| Year 2005 | $20,425,000 |
| Year 2006 | $8,950,000 |
| Year 2007 | $5,800,000 |
EXPENSES |
|---|
| Pro Payroll | $26,750,000 |
| Farm Payroll | $625,000 |
| Prospect Fees | $0 |
| Coach | $0 |
| Games Remaining | 54 |
| Total Game Expenses | $342,188 |
| Projected Expenses | $18,478,125 |
| Projected Balance | $25,237,599 |
INCOME |
|---|
| Current Funds | $12,085,224 |
| Home Games Remaining | 27 |
| Avg. Attendance | 17,750 |
| Avg. Revenue / Game | $1,171,500 |
| Projected Revenue | $31,630,500 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Tomas Vokoun |
2 |
$3,000,000 |
| Andrew Brunette |
4 |
$2,000,000 |
| Martin Gelinas |
1 |
$2,000,000 |
| Adrian Aucoin |
4 |
$2,000,000 |
| Derian Hatcher |
3 |
$2,000,000 |
| Brian Campbell |
2 |
$2,000,000 |
| Oleg Tverdovsky |
2 |
$2,000,000 |
| Adam Graves |
4 |
$1,800,000 |
| Jamie Langenbrunner |
1 |
$1,600,000 |
| Scott Gomez |
2 |
$1,400,000 |
| Brenden Morrow |
2 |
$1,200,000 |
| Henrik Sedin |
1 |
$1,200,000 |
| Craig Anderson |
2 |
$900,000 |
| Dan Hamhuis |
3 |
$800,000 |
| Alex Burrows |
2 |
$800,000 |
| Daniel Sedin |
1 |
$800,000 |
| Jussi Jokinen |
1 |
$250,000 |
| Jordin Tootoo |
1 |
$250,000 |
| Mike Cammalleri |
3 |
$250,000 |
| PA Parenteau |
1 |
$250,000 |
| Sean O'Donnell |
1 |
$250,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Olaf Kolzig |
1 |
$300,000 |
| Tuomo Ruutu |
1 |
$25,000 |
| Matt Greene |
1 |
$25,000 |
| Bryan Allen |
2 |
$25,000 |
| Dustin Brown |
2 |
$25,000 |
| Mike Weaver |
2 |
$25,000 |
| Jimmy Howard |
2 |
$25,000 |
| Ryan Getzlaf |
3 |
$25,000 |
| Nate Thompson |
2 |
$25,000 |
| Brandon Reid |
2 |
$25,000 |
| Brett Lebda |
3 |
$25,000 |
| John Mitchell |
3 |
$25,000 |
| Alexandre Picard |
3 |
$25,000 |
| Trevor Letowski |
2 |
$25,000 |
Last Updated Wednesday, Jun 24 2026
