ORGANIZATION INFO |
|---|
| Arena | Miami Arena |
| Capacity | 17,750 |
| Ticket Price | $55 |
SALARY COMMITMENT |
|---|
| Year 2005 | $28,165,000 |
| Year 2006 | $17,550,000 |
| Year 2007 | $14,150,000 |
| Year 2008 | $6,000,000 |
EXPENSES |
|---|
| Pro Payroll | $27,700,000 |
| Farm Payroll | $465,000 |
| Prospect Fees | $0 |
| Coach | $0 |
| Games Remaining | 34 |
| Total Game Expenses | $352,063 |
| Projected Expenses | $11,970,125 |
| Projected Balance | $17,236,697 |
INCOME |
|---|
| Current Funds | $9,291,322 |
| Home Games Remaining | 17 |
| Avg. Attendance | 17,750 |
| Avg. Revenue / Game | $1,171,500 |
| Projected Revenue | $19,915,500 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Evgeni Nabokov |
4 |
$3,000,000 |
| Martin St-Louis |
4 |
$3,000,000 |
| Pavel Datsyuk |
1 |
$2,000,000 |
| Andrew Brunette |
3 |
$2,000,000 |
| Adrian Aucoin |
3 |
$2,000,000 |
| Derian Hatcher |
2 |
$2,000,000 |
| Brian Campbell |
1 |
$2,000,000 |
| Daniel Sedin |
1 |
$2,000,000 |
| Henrik Sedin |
3 |
$2,000,000 |
| Jeremy Roenick |
3 |
$1,800,000 |
| Brad Bombardir |
1 |
$1,600,000 |
| Brenden Morrow |
1 |
$1,200,000 |
| Dan Hamhuis |
2 |
$800,000 |
| Alex Burrows |
1 |
$800,000 |
| Tuomo Ruutu |
2 |
$250,000 |
| Jordin Tootoo |
1 |
$250,000 |
| Mike Cammalleri |
2 |
$250,000 |
| Cory Schneider |
3 |
$250,000 |
| Mike Weaver |
1 |
$250,000 |
| Brandon Reid |
1 |
$250,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Craig Anderson |
1 |
$90,000 |
| Anton Babchuk |
1 |
$25,000 |
| Patrick O'Sullivan |
2 |
$25,000 |
| Bryan Allen |
1 |
$25,000 |
| Milan Michalek |
1 |
$25,000 |
| Dustin Brown |
1 |
$25,000 |
| Carl Gunnarsson |
3 |
$25,000 |
| Viktor Stalberg |
3 |
$25,000 |
| Jeff Schultz |
3 |
$25,000 |
| Kyle Chipchura |
3 |
$25,000 |
| Jimmy Howard |
1 |
$25,000 |
| Nate Thompson |
1 |
$25,000 |
| Brett Lebda |
2 |
$25,000 |
| John Mitchell |
2 |
$25,000 |
| Alexandre Picard |
2 |
$25,000 |
| Trevor Letowski |
1 |
$25,000 |
Last Updated Friday, Sep 25 2026
