Financial Report

Edmonton 9-5-0 (1st Western)
ORGANIZATION INFO
ArenaNorthlands Coliseum
Capacity18,000
Ticket Price$45
SALARY COMMITMENT
Year 2003$25,025,000
Year 2004$12,875,000
Year 2005$8,650,000
Year 2006$6,750,000
EXPENSES
Pro Payroll$24,600,000
Farm Payroll$425,000
Prospect Fees$0
Coach$0
Games Remaining66
Total Game Expenses$312,813
Projected Expenses$20,645,625
Projected Balance$12,372,013
INCOME
Current Funds$941,638
Home Games Remaining33
Avg. Attendance18,000
Avg. Revenue / Game$972,000
Projected Revenue$32,076,000
PRO PAYROLL
PLAYER TERM SALARY
Rob Blake 1 $3,500,000
Pierre Turgeon 4 $3,000,000
Curtis Leschyshyn 1 $3,000,000
Tony Amonte 1 $3,000,000
John Madden 5 $2,000,000
Pavel Datsyuk 1 $1,800,000
Henrik Zetterberg 2 $1,200,000
Scott Hannan 2 $1,000,000
Rob Zettler 4 $900,000
Martin Havlat 3 $900,000
Robyn Regehr 2 $800,000
Justin Williams 3 $600,000
Kris Draper 2 $600,000
Tomas Holmstrom 5 $500,000
Denis Arkhipov 3 $300,000
Patrick Lalime 1 $250,000
Ruslan Salei 2 $250,000
Josh Harding 4 $250,000
Marcus Nilson 2 $250,000
Sami Kapanen 1 $250,000
Oleg Petrov 1 $250,000
FARM PAYROLL
PLAYER TERM SALARY
Karel Rachunek 1 $25,000
Ethan Moreau 4 $25,000
Bates Battaglia 4 $25,000
Bryce Salvador 3 $25,000
Adam Hall 2 $25,000
Tom Preissing 4 $25,000
Corey Crawford 3 $25,000
Krys Kolanos 3 $25,000
Dan Girardi 3 $25,000
Fernando Pisani 4 $25,000
Brett Clark 1 $25,000
Garnet Exelby 2 $25,000
Todd White 2 $25,000
Mike Smith 1 $25,000
Ales Hemsky 2 $25,000
Olli Malmivaara 1 $25,000
Mike Comrie 2 $25,000
Last Updated Wednesday, Mar 25 2026