Financial Report

(As of Tuesday, Jun 9 2026)

Boston

ArenaFleetCenter
Capacity18,000
Ticket Price$50.00


Income

Current Funds$5,371,760
Home Games Remaining36
Avg. Attendance18,000
Avg. Revenue/Game$1,080,000
Projected Revenue$38,880,000

Expenses

Pro Payroll$27,600,000
Farm Payroll$825,000
Prospect Fees$0,000
Coach$0,000
Games Remaining73
Total Game Expenses$355,313
Projected Expenses$25,937,813
Projected Balance$18,313,948

Salary Commitment

Year: 2004$28,425,000
Year: 2005$24,025,000
Year: 2006$18,680,000
Year: 2007$13,735,000

 Pro Payroll

Chris Pronger 4,100,000(5)
Sergei Gonchar 4,000,000(5)
Brian Rolston 2,250,000(3)
Tony Amonte 2,100,000(5)
Jason Allison 2,000,000(1)
Brendan Shanahan 1,800,000(2)
Sheldon Souray 1,800,000(2)
Jeremy Roenick 1,800,000(4)
Alexander Ovechkin 1,600,000(3)
Roman Turek 1,500,000(1)
John Leclair 1,400,000(5)
Ryan Malone 800,000(2)
Patrice Brisebois 300,000(1)
Chris Kelly 300,000(3)
Scott Walker 300,000(3)
Jay Pondolfo 300,000(4)
Duncan Keith 250,000(1)
Braydon Coburn 250,000(3)
David Tanabe 250,000(1)
Marc Denis 250,000(2)
Rick Nash 250,000(2)


 Farm Payroll

Roberto Luongo 180,000(2)
Craig Janney 90,000(2)
Fredrik Olausson 75,000(3)
Keith Ballard 70,000(3)
Marty McInnis 50,000(2)
Stu Barnes 35,000(4)
Andrew Raycroft 25,000(1)
Stephen Gionta 25,000(1)
Joel Ward 25,000(1)
Jiri Hudler 25,000(2)
Ken Klee 25,000(3)
Chris Thorburn 25,000(1)
Andrei Kostitsyn 25,000(3)
Steve McCarthy 25,000(2)
Johnny Boychuk 25,000(2)
Patrice Bergeron 25,000(3)
Nathan Horton 25,000(3)
Chris Simon 25,000(2)
Mats Lindgren 25,000(2)




Edmonton

ArenaNorthlands Coliseum
Capacity18,000
Ticket Price$45.00


Income

Current Funds$8,457,550
Home Games Remaining37
Avg. Attendance18,000
Avg. Revenue/Game$972,000
Projected Revenue$35,964,000

Expenses

Pro Payroll$26,800,000
Farm Payroll$650,000
Prospect Fees$0,000
Coach$0,000
Games Remaining73
Total Game Expenses$343,125
Projected Expenses$25,048,125
Projected Balance$19,373,425

Salary Commitment

Year: 2004$27,450,000
Year: 2005$20,500,000
Year: 2006$10,185,000
Year: 2007$710,000

 Pro Payroll

Pierre Turgeon 3,000,000(3)
Sandis Ozolinsh 3,000,000(1)
Patrick Elias 2,500,000(2)
Valeri Bure 2,500,000(3)
Pavel Datsyuk 2,000,000(2)
Manny Fernandez 2,000,000(2)
Aleksey Morozov 2,000,000(3)
Teppo Numminen 1,800,000(2)
Lubomir Visnovsky 1,600,000(2)
Brendan Witt 1,400,000(1)
Henrik Zetterberg 1,200,000(1)
Rob Zettler 900,000(3)
Igor Korolev 900,000(3)
Tomas Holmstrom 500,000(4)
Bryce Salvador 250,000(2)
Adam Hall 250,000(1)
Marcus Nilson 250,000(1)
Todd White 250,000(1)
Jamie McLennan 250,000(1)
Ales Hemsky 250,000(1)


 Farm Payroll

Mike Smith 160,000(4)
Justin Williams 60,000(2)
Denis Arkhipov 30,000(2)
Cody McLeod 25,000(2)
Tom Gilbert 25,000(1)
Oleg Kvasha 25,000(2)
Ethan Moreau 25,000(3)
Bates Battaglia 25,000(3)
Ruslan Salei 25,000(1)
Tom Preissing 25,000(3)
Josh Harding 25,000(3)
Jarret Stoll 25,000(3)
Dan Girardi 25,000(2)
Fernando Pisani 25,000(3)
Garnet Exelby 25,000(1)
Vernon Fiddler 25,000(4)
Dmitri Kalinin 25,000(4)
Olli Malmivaara 25,000(3)
Mike Comrie 25,000(1)




Chicago

ArenaUnited Center
Capacity16,250
Ticket Price$48.00


Income

Current Funds$1,884,569
Home Games Remaining36
Avg. Attendance16,250
Avg. Revenue/Game$936,000
Projected Revenue$33,696,000

Expenses

Pro Payroll$27,750,000
Farm Payroll$725,000
Prospect Fees$0,000
Coach$0,000
Games Remaining73
Total Game Expenses$355,938
Projected Expenses$25,983,438
Projected Balance$9,597,132

Salary Commitment

Year: 2004$29,275,000
Year: 2005$20,775,000
Year: 2006$12,075,000
Year: 2007$5,100,000

 Pro Payroll

Markus Naslund 3,500,000(4)
Radek Bonk 3,000,000(2)
Paul Kariya 3,000,000(1)
Hal Gill 2,000,000(1)
Doug Weight 2,000,000(2)
Henrik Lundqvist 1,800,000(3)
Mattias Norstrom 1,600,000(2)
Rob Niedermayer 1,600,000(5)
Pat Falloon 1,500,000(3)
Eric Daze 1,200,000(1)
Pavel Kubina 1,200,000(3)
Andy McDonald 1,000,000(3)
Mike Ribeiro 1,000,000(1)
Paul Martin 800,000(2)
Jordon Leopold 800,000(1)
Deryk Engelland 800,000(3)
Martin Skoula 250,000(2)
Eric Brewer 250,000(2)
Richard Zednik 250,000(2)
Tomas Fleischmann 250,000(2)
Viktor Kozlov 250,000(1)
Steve Shields 250,000(3)
Radim Vrbata 250,000(2)


 Farm Payroll

Tim Thomas 300,000(3)
Damian Rhodes 200,000(1)
Vinny Prospal 25,000(1)
Jay Beagle 25,000(3)
Anton Volchenkov 25,000(3)
Zach Parise 25,000(2)
Ville Leino 25,000(1)
Colby Armstrong 25,000(3)
Ron Hainsey 25,000(3)
Tim Connolly 25,000(2)
Dmitri Nabokov 25,000(3)




Detroit

ArenaJoe Louis Arena
Capacity18,000
Ticket Price$50.00


Income

Current Funds$3,814,004
Home Games Remaining36
Avg. Attendance18,000
Avg. Revenue/Game$1,080,000
Projected Revenue$38,880,000

Expenses

Pro Payroll$27,150,000
Farm Payroll$375,000
Prospect Fees$0,000
Coach$0,000
Games Remaining73
Total Game Expenses$344,063
Projected Expenses$25,116,563
Projected Balance$17,577,442

Salary Commitment

Year: 2004$27,525,000
Year: 2005$18,025,000
Year: 2006$12,150,000
Year: 2007$7,000,000

 Pro Payroll

Kimmo Timonen 3,000,000(1)
Zigmund Palffy 3,000,000(3)
Alex Kovalev 2,500,000(4)
Alexei Yashin 2,500,000(4)
Nikolai Khabibulin 2,000,000(4)
Janne Niinimaa 2,000,000(1)
Marc Savard 2,000,000(3)
Jeff Halpern 1,600,000(1)
Alex Tanguay 1,400,000(2)
Ladislav Nagy 1,400,000(2)
Tom Kostopoulos 1,000,000(2)
Ales Kotalik 900,000(1)
Francois Beauchemin 800,000(1)
Dennis Seidenberg 800,000(2)
Alexander Karpovtsev 750,000(2)
Alyn McCauley 250,000(1)
Marc-Andre Fleury 250,000(2)
Sergei Brylin 250,000(1)
Shawn Thornton 250,000(1)
Krys Kolanos 250,000(2)
Rhett Warrener 250,000(1)


 Farm Payroll

Matt Johnson 25,000(1)
Cory Sarich 25,000(1)
Dimitri Patzold 25,000(1)
Eric Staal 25,000(2)
Karel Rachunek 25,000(3)
Shea Weber 25,000(3)
Juraj Kolnik 25,000(1)
Mike Richards 25,000(3)
Mark Parrish 25,000(1)
Pascal Dupuis 25,000(1)
Chris Therien 25,000(3)
Martin Lapointe 25,000(1)
Marian Cisar 25,000(1)
Dan McGillis 25,000(3)
Jim Carey 25,000(3)




LosAngeles

ArenaStaples Center
Capacity18,000
Ticket Price$50.00


Income

Current Funds$6,309,817
Home Games Remaining37
Avg. Attendance18,000
Avg. Revenue/Game$1,080,000
Projected Revenue$39,960,000

Expenses

Pro Payroll$27,800,000
Farm Payroll$550,000
Prospect Fees$0,000
Coach$0,000
Games Remaining73
Total Game Expenses$354,375
Projected Expenses$25,869,375
Projected Balance$20,400,442

Salary Commitment

Year: 2004$28,350,000
Year: 2005$12,325,000
Year: 2006$9,350,000
Year: 2007$3,375,000

 Pro Payroll

Mats Sundin 4,500,000(1)
Felix Potvin 3,000,000(3)
Bryan McCabe 3,000,000(1)
Gilbert Dionne 2,500,000(1)
Jason Arnott 2,000,000(4)
Brendan Morrison 1,800,000(1)
Eric Desjardins 1,600,000(1)
Tomas Kaberle 1,600,000(1)
Bryan Berard 1,600,000(3)
Bobby Holik 1,400,000(2)
Johan Franzen 1,200,000(2)
Mikael Renberg 900,000(4)
Simon Gagne 700,000(1)
Ruslan Fedotenko 250,000(1)
Willie Mitchell 250,000(3)
Steve Staios 250,000(3)
Alex Selivanov 250,000(5)
Jonas Gustavsson 250,000(2)
Esa Tikkanen 250,000(3)
Robert Lang 250,000(3)
Robert Svehla 250,000(3)


 Farm Payroll

Martin Biron 200,000(4)
Andrew Ladd 25,000(3)
Kevin Bieksa 25,000(2)
Drew Stafford 25,000(3)
Stephen Weiss 25,000(1)
Dick Tarnstrom 25,000(3)
Cam Ward 25,000(2)
Ian White 25,000(2)
Alexei Ponikarovsky 25,000(1)
Curtis Brown 25,000(3)
Lee Stempniak 25,000(1)
Matt Carle 25,000(2)
Fredrik Modin 25,000(4)
Mikhail Grabovski 25,000(2)
Josef Beranek 25,000(3)




Miami

ArenaMiami Arena
Capacity17,750
Ticket Price$55.00


Income

Current Funds$8,006,727
Home Games Remaining36
Avg. Attendance17,750
Avg. Revenue/Game$1,171,500
Projected Revenue$42,174,000

Expenses

Pro Payroll$26,500,000
Farm Payroll$650,000
Prospect Fees$0,000
Coach$0,000
Games Remaining73
Total Game Expenses$339,375
Projected Expenses$24,774,375
Projected Balance$25,406,352

Salary Commitment

Year: 2004$27,150,000
Year: 2005$20,425,000
Year: 2006$8,950,000
Year: 2007$5,800,000

 Pro Payroll

Tomas Vokoun 3,000,000(2)
Andrew Brunette 2,000,000(4)
Martin Gelinas 2,000,000(1)
Adrian Aucoin 2,000,000(4)
Derian Hatcher 2,000,000(3)
Brian Campbell 2,000,000(2)
Oleg Tverdovsky 2,000,000(2)
Adam Graves 1,800,000(4)
Jamie Langenbrunner 1,600,000(1)
Scott Gomez 1,400,000(2)
Brenden Morrow 1,200,000(2)
Henrik Sedin 1,200,000(1)
Craig Anderson 900,000(2)
Dan Hamhuis 800,000(3)
Alex Burrows 800,000(2)
Daniel Sedin 800,000(1)
Jussi Jokinen 250,000(1)
Jordin Tootoo 250,000(1)
Mike Cammalleri 250,000(3)
Sean O'Donnell 250,000(1)


 Farm Payroll

Olaf Kolzig 300,000(1)
Tuomo Ruutu 25,000(1)
Matt Greene 25,000(1)
Bryan Allen 25,000(2)
PA Parenteau 25,000(1)
Dustin Brown 25,000(2)
Mike Weaver 25,000(2)
Jimmy Howard 25,000(2)
Ryan Getzlaf 25,000(3)
Nate Thompson 25,000(2)
Brandon Reid 25,000(2)
Brett Lebda 25,000(3)
John Mitchell 25,000(3)
Alexandre Picard 25,000(3)
Trevor Letowski 25,000(2)




Montreal

ArenaMolson Centre
Capacity18,250
Ticket Price$50.00


Income

Current Funds$15,410,082
Home Games Remaining37
Avg. Attendance18,250
Avg. Revenue/Game$1,095,000
Projected Revenue$40,515,000

Expenses

Pro Payroll$26,450,000
Farm Payroll$460,000
Prospect Fees$0,000
Coach$0,000
Games Remaining73
Total Game Expenses$336,375
Projected Expenses$24,555,375
Projected Balance$31,369,707

Salary Commitment

Year: 2004$26,910,000
Year: 2005$19,460,000
Year: 2006$10,810,000
Year: 2007$4,860,000

 Pro Payroll

Steve Sullivan 3,000,000(3)
Adam Foote 3,000,000(1)
Gary Roberts 2,000,000(2)
Daniel Alfredsson 2,000,000(4)
Joe Corvo 2,000,000(3)
Sami Salo 1,800,000(5)
Alexandre Daigle 1,600,000(1)
Keith Tkachuk 1,600,000(2)
Niklas Backstrom 1,400,000(1)
Niko Dimitrakos 1,200,000(2)
Andrew Ference 1,200,000(2)
Craig Simpson 1,200,000(2)
Stephane Yelle 1,000,000(5)
Daymond Langkow 800,000(2)
Ray Emery 800,000(3)
Sean Hill 600,000(1)
Johnny Oduya 500,000(2)
Jesse Winchester 250,000(1)
Matt Moulson 250,000(1)
Jay McClement 250,000(1)


 Farm Payroll

Dmitry Yushkevich 35,000(4)
Manny Legace 25,000(3)
Loui Eriksson 25,000(3)
Teddy Purcell 25,000(3)
Trevor Daley 25,000(1)
Chris Gratton 25,000(1)
Andreas Lilja 25,000(1)
Brad Richardson 25,000(3)
Patrick Lalime 25,000(4)
Nicklas Grossmann 25,000(3)
Konstantin Koltsov 25,000(2)
Derek Boogaard 25,000(3)
David Hale 25,000(2)
Valtteri Filppula 25,000(2)
Yannick Tremblay 25,000(1)
Jason Garrison 25,000(2)
Kyle Brodziak 25,000(2)
David Booth 25,000(2)




NewYork

ArenaMadison Square Garden
Capacity18,000
Ticket Price$48.00


Income

Current Funds$9,817,634
Home Games Remaining36
Avg. Attendance18,000
Avg. Revenue/Game$1,036,800
Projected Revenue$37,324,800

Expenses

Pro Payroll$27,650,000
Farm Payroll$545,000
Prospect Fees$0,000
Coach$0,000
Games Remaining73
Total Game Expenses$352,438
Projected Expenses$25,727,938
Projected Balance$21,414,497

Salary Commitment

Year: 2004$28,195,000
Year: 2005$18,425,000
Year: 2006$10,325,000
Year: 2007$1,000,000

 Pro Payroll

Nicklas Lidstrom 3,500,000(2)
Jaromir Jagr 3,000,000(1)
Jarome Iginla 2,500,000(3)
Evgeni Nabokov 2,500,000(1)
Wade Redden 2,000,000(3)
Michal Handzus 2,000,000(3)
Dan Cleary 1,800,000(1)
Mark Recchi 1,800,000(3)
Brad Bombardir 1,600,000(2)
Geoff Sanderson 1,200,000(2)
Christian Erhoff 1,000,000(4)
Chris Phillips 1,000,000(1)
Patrick Sharp 900,000(2)
Mike Fisher 800,000(1)
Jonas Hiller 800,000(3)
Jaroslav Modry 250,000(2)
Bill Lindsay 250,000(1)
Tomas Kopecky 250,000(2)
Maxim Afinogenov 250,000(2)
Josef Vasicek 250,000(1)


 Farm Payroll

Cory Stillman 100,000(3)
Kari Takko 70,000(1)
Dainius Zubrus 50,000(1)
Joe Pavelski 25,000(2)
Dennis Wideman 25,000(1)
Dion Phaneuf 25,000(3)
Rich Peverley 25,000(3)
Troy Brouwer 25,000(3)
Alex Auld 25,000(3)
Maxim Lapierre 25,000(3)
Andy Hilbert 25,000(2)
Kevin Klein 25,000(2)
Jason Strudwick 25,000(1)
Mark Stuart 25,000(2)
Shaone Morrisonn 25,000(2)
Pierre-Marc Bouchard 25,000(2)




Philly

ArenaThe Spectrum
Capacity16,250
Ticket Price$65.00


Income

Current Funds$1,812,283
Home Games Remaining37
Avg. Attendance16,250
Avg. Revenue/Game$1,267,500
Projected Revenue$46,897,500

Expenses

Pro Payroll$26,800,000
Farm Payroll$535,000
Prospect Fees$0,000
Coach$0,000
Games Remaining73
Total Game Expenses$341,688
Projected Expenses$24,943,188
Projected Balance$23,766,596

Salary Commitment

Year: 2004$27,335,000
Year: 2005$20,885,000
Year: 2006$14,100,000
Year: 2007$5,000,000

 Pro Payroll

Peter Forsberg 3,500,000(3)
Rob Blake 2,500,000(5)
Alexander Mogilny 2,500,000(5)
Niklas Sundstrom 2,000,000(1)
Joe Thornton 2,000,000(1)
Tommy Salo 2,000,000(2)
Darryl Sydor 2,000,000(3)
Marek Zidlicky 1,800,000(3)
Ryan Smyth 1,400,000(2)
Shawn Horcoff 1,200,000(1)
Jere Lehtinen 1,000,000(3)
Dany Heatley 900,000(2)
Stephane Quintal 900,000(2)
Rick DiPietro 800,000(2)
Tomas Plekanec 700,000(3)
Enrico Ciccone 600,000(1)
Hayley Wickenheiser 250,000(1)
Kim Johnsson 250,000(2)
Alexander Svitov 250,000(1)
JP Dumont 250,000(2)


 Farm Payroll

Ilya Bryzgalov 160,000(2)
Jay Bouwmeester 25,000(1)
Brent Burns 25,000(3)
Curtis Sanford 25,000(2)
Chris Higgins 25,000(1)
Jonathan Ericsson 25,000(2)
Ryan Suter 25,000(3)
Jan Hrdina 25,000(1)
Eric Fehr 25,000(3)
Daniel Carcillo 25,000(3)
Mike Grier 25,000(2)
Chris Campoli 25,000(2)
Oleg Petrov 25,000(2)
Boyd Gordon 25,000(1)
Nik Antropov 25,000(1)
Dominic Moore 25,000(1)




Ottawa

ArenaCanadian Tire Centre
Capacity18,000
Ticket Price$45.00


Income

Current Funds$4,983,861
Home Games Remaining36
Avg. Attendance18,000
Avg. Revenue/Game$972,000
Projected Revenue$34,992,000

Expenses

Pro Payroll$27,550,000
Farm Payroll$535,000
Prospect Fees$0,000
Coach$0,000
Games Remaining73
Total Game Expenses$351,063
Projected Expenses$25,627,563
Projected Balance$14,348,299

Salary Commitment

Year: 2004$28,085,000
Year: 2005$21,685,000
Year: 2006$8,400,000
Year: 2007$5,075,000

 Pro Payroll

Scott Niedermayer 3,500,000(2)
Vyacheslav Kozlov 3,100,000(5)
Jose Theodore 3,000,000(2)
Sergei Fedorov 2,500,000(3)
Mattias Ohlund 2,000,000(2)
Henrik Tallinder 2,000,000(2)
Todd Bertuzzi 1,800,000(1)
Olli Jokinen 1,600,000(1)
Roman Hamrlik 1,600,000(4)
Keith Primeau 1,200,000(2)
Shane Doan 1,200,000(2)
Petr Nedved 1,000,000(1)
David Legwand 800,000(1)
Jason Pominville 500,000(3)
Cristobal Huet 250,000(3)
Denis Grebeshkov 250,000(1)
Mike Ricci 250,000(2)
Martin Rucinsky 250,000(1)
Darren McCarty 250,000(1)
Ilya Kovalchuk 250,000(1)
Jaroslav Spacek 250,000(4)


 Farm Payroll

Pekka Rinne 100,000(4)
Jason Chimera 60,000(2)
Petr Sykora 25,000(2)
Mike Knuble 25,000(2)
Marcel Goc 25,000(1)
Steve Eminger 25,000(1)
Ryan Whitney 25,000(1)
Ian Laperriere 25,000(4)
Manny Malhotra 25,000(1)
Niclas Havelid 25,000(3)
Steve Konowalchuk 25,000(2)
Corey Perry 25,000(3)
Yann Danis 25,000(1)
Sean Bergenheim 25,000(1)
Ryan Callahan 25,000(3)
Jussi Timonen 25,000(1)
Derek Roy 25,000(1)




Toronto

ArenaMaple Leaf Gardens
Capacity18,000
Ticket Price$45.00


Income

Current Funds$3,245,907
Home Games Remaining37
Avg. Attendance18,000
Avg. Revenue/Game$972,000
Projected Revenue$35,964,000

Expenses

Pro Payroll$27,150,000
Farm Payroll$560,000
Prospect Fees$0,000
Coach$0,000
Games Remaining73
Total Game Expenses$346,375
Projected Expenses$25,285,375
Projected Balance$13,924,532

Salary Commitment

Year: 2004$27,710,000
Year: 2005$25,410,000
Year: 2006$15,900,000
Year: 2007$14,100,000

 Pro Payroll

Teemu Selanne 3,000,000(4)
Joe Sakic 3,000,000(4)
Pavol Demitra 2,500,000(5)
Filip Kuba 2,000,000(2)
Mike Sillinger 2,000,000(2)
Michael Peca 2,000,000(4)
Wayne Primeau 1,800,000(2)
Michal Rozsival 1,600,000(1)
Karl Dykhuis 1,400,000(3)
Randy Jones 1,400,000(4)
Mika Noronen 1,200,000(2)
Miroslav Satan 1,200,000(5)
Erik Cole 1,000,000(2)
Scott Hartnell 1,000,000(4)
Brooks Orpik 800,000(2)
Mike Dunham 250,000(2)
Aaron Miller 250,000(1)
Martin Erat 250,000(2)
Jozef Stumpel 250,000(1)
Tom Fitzgerald 250,000(3)


 Farm Payroll

Ryan Miller 160,000(2)
Alex Steen 25,000(2)
Brent Seabrook 25,000(3)
Joffrey Lupul 25,000(1)
Espen Knutsen 25,000(3)
Trevor Kidd 25,000(1)
Patrick O'Sullivan 25,000(3)
Fabian Brunnstrom 25,000(3)
Bryan Smolinski 25,000(1)
Brian Holzinger 25,000(1)
Paul Brousseau 25,000(1)
Tom Poti 25,000(1)
Magnus Arvedson 25,000(1)
Alex Goligoski 25,000(3)
Paul Ranger 25,000(2)
Mike Santorelli 25,000(3)
Brooks Laich 25,000(1)




Vancouver

ArenaGM Place
Capacity16,750
Ticket Price$64.00


Income

Current Funds$10,396,545
Home Games Remaining36
Avg. Attendance16,750
Avg. Revenue/Game$1,286,400
Projected Revenue$46,310,400

Expenses

Pro Payroll$25,550,000
Farm Payroll$775,000
Prospect Fees$0,000
Coach$0,000
Games Remaining73
Total Game Expenses$329,063
Projected Expenses$24,021,563
Projected Balance$32,685,383

Salary Commitment

Year: 2004$26,325,000
Year: 2005$20,065,000
Year: 2006$7,800,000
Year: 2007$4,825,000

 Pro Payroll

Mike Modano 3,000,000(1)
Ed Jovanovski 2,500,000(2)
Pavel Bure 2,500,000(2)
John Madden 2,000,000(4)
Sergei Berezin 2,000,000(2)
Saku Koivu 1,800,000(4)
Alexei Zhitnik 1,600,000(3)
Brian Gionta 1,600,000(2)
Brian Boucher 1,200,000(2)
Scott Hannan 1,000,000(1)
Barret Jackman 1,000,000(3)
Petr Svoboda 1,000,000(5)
Martin Havlat 900,000(2)
Milan Kraft 800,000(1)
Marc-Andre Bergeron 800,000(1)
Jeff Friesen 600,000(2)
Dan Cloutier 250,000(2)
Taylor Pyatt 250,000(1)
Boris Mironov 250,000(1)
Carl Soderberg 250,000(3)
David Clarkson 250,000(2)


 Farm Payroll

Martin Brodeur 340,000(2)
Sergei Krivokrasov 35,000(1)
Sami Kapanen 25,000(3)
Marc Methot 25,000(3)
Oleg Saprykin 25,000(1)
Fredrik Sjostrom 25,000(1)
Dean McAmmond 25,000(2)
Anson Carter 25,000(2)
Curtis Glencross 25,000(4)
Kari Lehtonen 25,000(1)
Josh Gorges 25,000(2)
Milan Michalek 25,000(2)
Patrick Eaves 25,000(2)
Craig Rivet 25,000(3)
Andy Sutton 25,000(1)
Todd Harvey 25,000(1)
Jeff Carter 25,000(3)
Mason Raymond 25,000(3)




Buffalo

ArenaKeyBank Center
Capacity16,750
Ticket Price$60.00


Income

Current Funds$1,330,928
Home Games Remaining37
Avg. Attendance16,750
Avg. Revenue/Game$1,206,000
Projected Revenue$44,622,000

Expenses

Pro Payroll$26,400,000
Farm Payroll$660,000
Prospect Fees$0,000
Coach$0,000
Games Remaining73
Total Game Expenses$338,250
Projected Expenses$24,692,250
Projected Balance$21,260,678

Salary Commitment

Year: 2004$27,060,000
Year: 2005$20,935,000
Year: 2006$9,675,000
Year: 2007$3,200,000

 Pro Payroll

Chris Drury 3,000,000(2)
Owen Nolan 2,500,000(3)
Sergei Zubov 2,500,000(2)
Steve Heinze 2,000,000(3)
Vaclav Varada 2,000,000(2)
Yuri Butsayev 1,800,000(1)
Kenny Jonsson 1,800,000(5)
Daniel Briere 1,600,000(3)
Marty Turco 1,600,000(2)
Andrei Markov 1,600,000(1)
Niklas Kronwall 1,400,000(4)
Brad Richards 800,000(1)
John-Michael Liles 800,000(1)
Michael Ryder 800,000(1)
Rene Bourque 700,000(2)
Kurtis Foster 500,000(2)
Cody McCormick 250,000(1)
Matt Hendricks 250,000(2)
Brian Elliott 250,000(3)
Jeff Tambellini 250,000(2)


 Farm Payroll

Johan Hedberg 250,000(2)
Chris Kunitz 60,000(2)
Corey Crawford 25,000(2)
Derek MacKenzie 25,000(2)
David Backes 25,000(2)
Mike Green 25,000(3)
Clarke MacArthur 25,000(3)
Mikko Koivu 25,000(1)
Joni Pitkanen 25,000(1)
Marek Malik 25,000(3)
James Wisniewski 25,000(2)
Kristian Huselius 25,000(2)
Brian Savage 25,000(3)
Antti Miettinen 25,000(1)
Andrew Alberts 25,000(2)
Travis Zajac 25,000(3)




Winnipeg

ArenaWinnipeg Arena
Capacity17,000
Ticket Price$47.00


Income

Current Funds$1,474,453
Home Games Remaining36
Avg. Attendance17,000
Avg. Revenue/Game$958,800
Projected Revenue$34,516,800

Expenses

Pro Payroll$26,800,000
Farm Payroll$620,000
Prospect Fees$0,000
Coach$0,000
Games Remaining73
Total Game Expenses$342,750
Projected Expenses$25,020,750
Projected Balance$10,970,503

Salary Commitment

Year: 2004$27,420,000
Year: 2005$16,220,000
Year: 2006$7,670,000
Year: 2007$0,000

 Pro Payroll

Marian Hossa 3,000,000(2)
Martin St-Louis 2,500,000(1)
Michael Nylander 2,500,000(1)
Dan Boyle 2,000,000(3)
Mark Streit 2,000,000(3)
Darcy Tucker 2,000,000(2)
Jocelyn Thibault 2,000,000(1)
Matt Cullen 2,000,000(2)
Sergei Samsonov 2,000,000(1)
Derek Morris 1,800,000(1)
Marian Gaborik 1,200,000(3)
Jeff O'Neill 1,000,000(2)
Nick Schultz 800,000(3)
Alex Frolov 500,000(3)
Jan Hejda 250,000(3)
Jason Spezza 250,000(1)
Radek Dvorak 250,000(3)
Rob Scuderi 250,000(2)
Maxime Talbot 250,000(2)
Michael Leighton 250,000(3)


 Farm Payroll

Chris Osgood 190,000(3)
Andy Greene 80,000(3)
Kyle Wellwood 25,000(1)
Deron Quint 25,000(3)
Tomas Vanek 25,000(2)
Carlo Colaiacovo 25,000(1)
Dustin Penner 25,000(3)
Scottie Upshall 25,000(1)
Dustin Byfuglien 25,000(3)
Jiri Fischer 25,000(1)
Sergei Varlamov 25,000(1)
Frans Nielsen 25,000(2)
Robert Esche 25,000(3)
Kirk Maltby 25,000(1)
Clayton Stoner 25,000(3)
Brandon Yip 25,000(3)




Denver

ArenaBall Arena
Capacity18,000
Ticket Price$50.00


Income

Current Funds$5,299,735
Home Games Remaining37
Avg. Attendance18,000
Avg. Revenue/Game$1,080,000
Projected Revenue$39,960,000

Expenses

Pro Payroll$27,100,000
Farm Payroll$680,000
Prospect Fees$0,000
Coach$0,000
Games Remaining73
Total Game Expenses$347,250
Projected Expenses$25,349,250
Projected Balance$19,910,485

Salary Commitment

Year: 2004$27,780,000
Year: 2005$23,280,000
Year: 2006$17,755,000
Year: 2007$4,450,000

 Pro Payroll

Eric Lindros 4,000,000(3)
JS Giguere 3,000,000(3)
Martin Straka 2,500,000(4)
Patrick Marleau 2,500,000(2)
Zdeno Chara 2,500,000(3)
Glen Murray 2,500,000(3)
Milan Hejduk 2,000,000(2)
Brian Rafalski 1,800,000(4)
Brad Stuart 1,000,000(1)
Ray Whitney 1,000,000(1)
Robyn Regehr 800,000(1)
Raffi Torres 800,000(2)
Mike Komiserak 600,000(3)
Kris Draper 600,000(1)
Jason Blake 250,000(1)
Tyler Arnason 250,000(1)
Mark Giordano 250,000(1)
Jaroslav Halak 250,000(3)
Brad Boyes 250,000(1)
Mikael Samuelsson 250,000(3)


 Farm Payroll

Tommy Soderstrom 150,000(5)
Vaclav Nedorost 80,000(3)
Alexander Semin 25,000(2)
RJ Umberger 25,000(2)
Paul Stastny 25,000(3)
Marcus Ragnarsson 25,000(1)
Kyle McLaren 25,000(1)
Stanislav Chistov 25,000(2)
Dan Blackburn 25,000(1)
Brian Boyle 25,000(2)
Drew Miller 25,000(2)
Brett Lindros 25,000(2)
Karlis Skrastins 25,000(3)
Jonathan Cheechoo 25,000(1)
Brett Clark 25,000(2)
Ossi Vaananen 25,000(2)
Dave Moss 25,000(3)
Todd Marchant 25,000(3)
Kyle Quincey 25,000(3)
David Jones 25,000(2)




Minnesota

ArenaXcel Energy Center
Capacity16,250
Ticket Price$58.00


Income

Current Funds$11,321,281
Home Games Remaining37
Avg. Attendance15,095
Avg. Revenue/Game$1,050,589
Projected Revenue$38,871,793

Expenses

Pro Payroll$26,800,000
Farm Payroll$485,000
Prospect Fees$0,000
Coach$0,000
Games Remaining73
Total Game Expenses$341,063
Projected Expenses$24,897,563
Projected Balance$25,295,512

Salary Commitment

Year: 2004$27,285,000
Year: 2005$18,885,000
Year: 2006$5,235,000
Year: 2007$0,000

 Pro Payroll

Mariusz Czerkawski 3,500,000(2)
Miikka Kiprusoff 3,500,000(2)
Craig Conroy 3,000,000(2)
Adam Deadmarsh 2,000,000(1)
Marco Sturm 2,000,000(1)
Mathieu Dandenault 2,000,000(2)
Rod Brind'Amour 1,800,000(1)
Stephane Robidas 1,600,000(3)
Jiri Slegr 1,200,000(3)
Antoine Vermette 1,000,000(3)
Darius Kasparitis 1,000,000(3)
Niklas Hagman 1,000,000(2)
Vincent Lecavalier 1,000,000(1)
Douglas Murray 700,000(1)
Jonas Hoglund 250,000(2)
Antti Niemi 250,000(1)
Tim Gleason 250,000(1)
Robert Reichel 250,000(2)
Eric Messier 250,000(3)
Jason Smith 250,000(1)


 Farm Payroll

Ryane Clowe 60,000(3)
Jani Rita 25,000(1)
Sergei Zholtok 25,000(1)
Eric Boguniecki 25,000(2)
Matt Stajan 25,000(1)
Toby Enstrom 25,000(2)
Steve Kariya 25,000(2)
Nikolai Zherdev 25,000(2)
Fedor Tyutin 25,000(1)
Anton Babchuk 25,000(2)
Steve Bernier 25,000(3)
PJ Axelsson 25,000(3)
Andrej Meszaros 25,000(3)
Samuel Pahlsson 25,000(1)
Cedrick Desjardins 25,000(3)
Kurt Sauer 25,000(2)
Matthew Barnaby 25,000(3)
Mike Brodeur 25,000(1)