Financial Report

(As of Saturday, May 9 2026)

Boston

ArenaFleetCenter
Capacity18,000
Ticket Price$50.00


Income

Current Funds$35,158,450

Expenses

Pro Payroll$23,400,000
Farm Payroll$515,000
Prospect Fees$0,000
Coach$0,000
Games Remaining80
Total Game Expenses$298,938
Projected Expenses$23,915,000
Projected Balance$11,243,450

Salary Commitment

Year: 2003$23,915,000
Year: 2004$14,940,000
Year: 2005$12,390,000
Year: 2006$4,115,000

 Pro Payroll

Chris Pronger 3,000,000(1)
Tony Amonte 3,000,000(1)
Brian Rolston 2,250,000(4)
Brendan Shanahan 1,800,000(3)
Roberto Luongo 1,800,000(3)
John Leclair 1,750,000(1)
Geoff Sanderson 1,200,000(3)
Craig Simpson 1,200,000(3)
Cory Stillman 1,000,000(4)
Craig Janney 900,000(3)
Scott Gomez 800,000(1)
Jordon Leopold 800,000(2)
Alexander Karpovtsev 750,000(3)
Fredrik Olausson 750,000(4)
Bill Guerin 600,000(2)
Marty McInnis 500,000(3)
Patrice Brisebois 300,000(2)
Patrick Lalime 250,000(1)
Andrew Raycroft 250,000(2)
Duncan Keith 250,000(2)
Chris Higgins 250,000(2)


 Farm Payroll

Ryan Malone 50,000(1)
Bret Hedican 30,000(4)
Chris Kelly 30,000(4)
Scott Walker 30,000(4)
Keith Ballard 25,000(1)
Mike Grier 25,000(3)
George Parros 25,000(1)
Ken Klee 25,000(4)
Chris Thorburn 25,000(2)
Marc Denis 25,000(3)
Rick Nash 25,000(3)
Steve McCarthy 25,000(3)
Johnny Boychuk 25,000(3)
Jarret Stoll 25,000(1)
Marcel Goc 25,000(2)
Steve Ott 25,000(1)
John Scott 25,000(1)
Fredrik Sjostrom 25,000(2)
Steve Eminger 25,000(2)




Edmonton

ArenaNorthlands Coliseum
Capacity18,000
Ticket Price$45.00


Income

Current Funds$2,779,425

Expenses

Pro Payroll$27,650,000
Farm Payroll$515,000
Prospect Fees$0,000
Coach$0,000
Games Remaining79
Total Game Expenses$352,063
Projected Expenses$27,812,938
Projected Balance-$25,033,513

Salary Commitment

Year: 2003$28,165,000
Year: 2004$16,165,000
Year: 2005$9,940,000
Year: 2006$4,525,000

 Pro Payroll

Rob Blake 3,500,000(1)
Pierre Turgeon 3,000,000(4)
Curtis Leschyshyn 3,000,000(1)
Sandis Ozolinsh 3,000,000(2)
Sergei Gonchar 2,500,000(1)
Patrick Elias 2,500,000(3)
Pavel Datsyuk 1,800,000(1)
Marty Turco 1,600,000(3)
Henrik Zetterberg 1,200,000(2)
Rob Zettler 900,000(4)
Martin Havlat 900,000(3)
Michael Ryder 800,000(2)
Fredrik Modin 600,000(1)
Kris Draper 600,000(2)
Tomas Holmstrom 500,000(5)
Bryce Salvador 250,000(3)
Marcus Nilson 250,000(2)
Todd White 250,000(2)
Oleg Petrov 250,000(1)
Mike Smith 250,000(1)


 Farm Payroll

Justin Williams 60,000(3)
Denis Arkhipov 30,000(3)
Karel Rachunek 25,000(1)
Ethan Moreau 25,000(4)
Bates Battaglia 25,000(4)
Adam Hall 25,000(2)
Ruslan Salei 25,000(2)
Tom Preissing 25,000(4)
Corey Crawford 25,000(3)
Josh Harding 25,000(4)
Krys Kolanos 25,000(3)
Dan Girardi 25,000(3)
Fernando Pisani 25,000(4)
Brett Clark 25,000(1)
Garnet Exelby 25,000(2)
Sami Kapanen 25,000(1)
Ales Hemsky 25,000(2)
Olli Malmivaara 25,000(1)
Mike Comrie 25,000(2)




Chicago

ArenaUnited Center
Capacity16,250
Ticket Price$48.00


Income

Current Funds$15,864,633

Expenses

Pro Payroll$25,950,000
Farm Payroll$770,000
Prospect Fees$0,000
Coach$0,000
Games Remaining80
Total Game Expenses$334,000
Projected Expenses$26,720,000
Projected Balance-$10,855,367

Salary Commitment

Year: 2003$26,720,000
Year: 2004$15,420,000
Year: 2005$10,200,000
Year: 2006$175,000

 Pro Payroll

Radek Bonk 3,000,000(3)
Paul Kariya 3,000,000(1)
Hal Gill 2,000,000(2)
Doug Weight 2,000,000(3)
Rob Niedermayer 1,800,000(1)
Manny Fernandez 1,800,000(1)
Sheldon Souray 1,800,000(3)
Jeff Halpern 1,600,000(2)
Mattias Norstrom 1,600,000(3)
Jeremy Roenick 1,600,000(1)
Marian Hossa 1,200,000(1)
Mike Ribeiro 1,000,000(2)
Pavel Kubina 1,000,000(1)
Paul Martin 800,000(3)
Nick Schultz 250,000(1)
Eric Brewer 250,000(1)
Peter Budaj 250,000(1)
Richard Zednik 250,000(3)
Viktor Kozlov 250,000(2)
Radim Vrbata 250,000(3)
Tim Connolly 250,000(3)


 Farm Payroll

Damian Rhodes 200,000(2)
Pat Falloon 150,000(4)
Eric Daze 120,000(2)
Martin Skoula 25,000(1)
Kyle Wellwood 25,000(2)
Richard Smehlik 25,000(3)
Anton Volchenkov 25,000(1)
Zach Parise 25,000(3)
Ville Leino 25,000(2)
Deryk Engelland 25,000(1)
Colby Armstrong 25,000(1)
Tomas Fleischmann 25,000(3)
Ron Hainsey 25,000(1)
Steve Shields 25,000(4)
Dmitri Nabokov 25,000(1)




Detroit

ArenaJoe Louis Arena
Capacity18,000
Ticket Price$50.00


Income

Current Funds$18,635,567

Expenses

Pro Payroll$25,750,000
Farm Payroll$500,000
Prospect Fees$0,000
Coach$0,000
Games Remaining80
Total Game Expenses$328,125
Projected Expenses$26,250,000
Projected Balance-$7,614,433

Salary Commitment

Year: 2003$26,250,000
Year: 2004$20,300,000
Year: 2005$12,575,000
Year: 2006$10,525,000

 Pro Payroll

Zigmund Palffy 3,000,000(4)
Kimmo Timonen 2,500,000(1)
Alex Kovalev 2,500,000(5)
Owen Nolan 2,500,000(4)
Nikolai Khabibulin 2,000,000(5)
Janne Niinimaa 2,000,000(2)
Yuri Butsayev 1,800,000(2)
Marc Savard 1,600,000(1)
Brendan Witt 1,400,000(2)
Keith Primeau 1,200,000(3)
Ales Kotalik 900,000(2)
Francois Beauchemin 800,000(2)
Alex Tanguay 800,000(1)
Dennis Seidenberg 800,000(3)
Ladislav Nagy 700,000(1)
Dimitri Patzold 250,000(2)
Sergei Brylin 250,000(2)
Wes Walz 250,000(1)
Chris Therien 250,000(4)
Dan McGillis 250,000(4)


 Farm Payroll

Matt Johnson 25,000(2)
Alyn McCauley 25,000(2)
Cory Sarich 25,000(2)
Ryan Whitney 25,000(2)
David Tanabe 25,000(2)
Juraj Kolnik 25,000(2)
Marc-Andre Fleury 25,000(3)
Shawn Thornton 25,000(2)
Tom Gilbert 25,000(2)
Yanic Perreault 25,000(1)
Mark Parrish 25,000(2)
Pascal Dupuis 25,000(2)
Steve Rucchin 25,000(1)
Martin Lapointe 25,000(2)
Chris Simon 25,000(1)
Marian Cisar 25,000(2)
Patrik Stefan 25,000(1)
Rhett Warrener 25,000(2)
David Backes 25,000(3)
Jim Carey 25,000(4)




LosAngeles

ArenaStaples Center
Capacity18,000
Ticket Price$50.00


Income

Current Funds$20,539,194

Expenses

Pro Payroll$27,700,000
Farm Payroll$475,000
Prospect Fees$0,000
Coach$0,000
Games Remaining79
Total Game Expenses$352,188
Projected Expenses$27,822,813
Projected Balance-$7,283,619

Salary Commitment

Year: 2003$28,175,000
Year: 2004$17,225,000
Year: 2005$7,550,000
Year: 2006$4,750,000

 Pro Payroll

Mats Sundin 4,500,000(1)
Felix Potvin 3,000,000(4)
Bryan McCabe 3,000,000(2)
Gilbert Dionne 2,500,000(2)
Brendan Morrison 1,800,000(2)
Tomas Kaberle 1,600,000(2)
Miroslav Satan 1,600,000(1)
Bobby Holik 1,400,000(3)
Bryan Berard 1,400,000(1)
Martin Biron 1,200,000(1)
Jeff Beukeboom 1,000,000(3)
Igor Korolev 900,000(4)
Johan Franzen 800,000(1)
Ray Sheppard 800,000(1)
Simon Gagne 700,000(2)
Willie Mitchell 500,000(1)
Kevin Bieksa 250,000(3)
Esa Tikkanen 250,000(4)
Robert Lang 250,000(4)
Robert Svehla 250,000(4)


 Farm Payroll

Shayne Corson 25,000(1)
Ruslan Fedotenko 25,000(1)
Espen Knutsen 25,000(1)
Janne Laukkanen 25,000(4)
Stephen Weiss 25,000(2)
Dick Tarnstrom 25,000(4)
Cam Ward 25,000(3)
Jan Bulis 25,000(1)
Ian White 25,000(3)
Alexei Ponikarovsky 25,000(2)
Curtis Brown 25,000(4)
Lee Stempniak 25,000(2)
Matt Carle 25,000(3)
Curtis Glencross 25,000(1)
Alex Selivanov 25,000(1)
Mikhail Grabovski 25,000(3)
Ole-Kristian Tollefsen25,000(3)
Jonas Gustavsson 25,000(3)
Josef Beranek 25,000(4)




Miami

ArenaMiami Arena
Capacity17,750
Ticket Price$55.00


Income

Current Funds$10,596,352

Expenses

Pro Payroll$29,350,000
Farm Payroll$815,000
Prospect Fees$0,000
Coach$0,000
Games Remaining80
Total Game Expenses$377,063
Projected Expenses$30,165,000
Projected Balance-$19,568,648

Salary Commitment

Year: 2003$30,165,000
Year: 2004$23,340,000
Year: 2005$13,465,000
Year: 2006$9,875,000

 Pro Payroll

Peter Forsberg 3,000,000(1)
Olaf Kolzig 3,000,000(2)
Doug Bodger 2,500,000(2)
Andrew Brunette 2,000,000(5)
Martin Gelinas 2,000,000(2)
Adrian Aucoin 2,000,000(5)
Derian Hatcher 2,000,000(4)
Oleg Tverdovsky 2,000,000(3)
Saku Koivu 2,000,000(1)
Gino Odjick 1,800,000(4)
Adam Graves 1,800,000(5)
Brian Campbell 1,200,000(1)
Henrik Sedin 1,200,000(2)
Alex Burrows 800,000(3)
Daniel Sedin 800,000(2)
Rem Murray 250,000(1)
Mats Lindgren 250,000(1)
Jason Woolley 250,000(5)
Sean O'Donnell 250,000(2)
Jimmy Howard 250,000(3)


 Farm Payroll

Tomas Vokoun 300,000(3)
Craig Anderson 90,000(3)
Tuomo Ruutu 25,000(2)
Dan Hamhuis 25,000(1)
Jussi Jokinen 25,000(2)
Jordin Tootoo 25,000(2)
Mike Cammalleri 25,000(1)
Matt Greene 25,000(2)
Ian Laperriere 25,000(1)
Bryan Allen 25,000(3)
PA Parenteau 25,000(2)
Jozef Balej 25,000(1)
Nate Guenin 25,000(1)
Dustin Brown 25,000(3)
Mike Weaver 25,000(3)
Nate Thompson 25,000(3)
Brandon Reid 25,000(3)
Brett Lebda 25,000(4)
Trevor Letowski 25,000(3)




Montreal

ArenaMolson Centre
Capacity18,000
Ticket Price$50.00


Income

Current Funds$37,097,458

Expenses

Pro Payroll$26,100,000
Farm Payroll$675,000
Prospect Fees$0,000
Coach$0,000
Games Remaining79
Total Game Expenses$334,688
Projected Expenses$26,440,313
Projected Balance$10,657,146

Salary Commitment

Year: 2003$26,775,000
Year: 2004$14,800,000
Year: 2005$7,550,000
Year: 2006$4,500,000

 Pro Payroll

Steve Sullivan 3,000,000(1)
Adam Foote 3,000,000(2)
Stephane Matteau 2,500,000(5)
Daniel Alfredsson 2,000,000(5)
Jason Arnott 2,000,000(1)
Sami Salo 2,000,000(1)
Alexandre Daigle 1,600,000(2)
Joe Corvo 1,600,000(1)
Keith Tkachuk 1,600,000(3)
Niklas Backstrom 1,400,000(2)
Stephane Yelle 1,000,000(1)
Niko Dimitrakos 800,000(1)
Daymond Langkow 800,000(3)
Andrew Ference 700,000(1)
Sean Hill 600,000(2)
Johnny Oduya 500,000(3)
Stu Barnes 250,000(1)
Garth Snow 250,000(1)
Pat Elynuik 250,000(2)
Chris Gratton 250,000(2)


 Farm Payroll

Tim Thomas 300,000(1)
Jesse Winchester 25,000(2)
Trevor Daley 25,000(2)
Andreas Lilja 25,000(2)
Alex Frolov 25,000(1)
Matt Moulson 25,000(2)
Jay McClement 25,000(2)
Ray Emery 25,000(1)
Konstantin Koltsov 25,000(3)
Derek Boogaard 25,000(1)
David Hale 25,000(3)
Valtteri Filppula 25,000(3)
Yannick Tremblay 25,000(2)
Jason Garrison 25,000(3)
Kyle Brodziak 25,000(3)
David Booth 25,000(3)




NewYork

ArenaMadison Square Garden
Capacity18,000
Ticket Price$48.00


Income

Current Funds$7,480,750

Expenses

Pro Payroll$27,450,000
Farm Payroll$420,000
Prospect Fees$0,000
Coach$0,000
Games Remaining79
Total Game Expenses$348,375
Projected Expenses$27,521,625
Projected Balance-$20,040,875

Salary Commitment

Year: 2003$27,870,000
Year: 2004$20,545,000
Year: 2005$10,500,000
Year: 2006$1,825,000

 Pro Payroll

Nicklas Lidstrom 3,500,000(3)
Jarome Iginla 2,500,000(1)
Pavel Bure 2,500,000(3)
Evgeni Nabokov 2,500,000(2)
Don Sweeney 2,250,000(2)
Wade Redden 2,000,000(1)
Michal Handzus 2,000,000(1)
Dan Cleary 1,800,000(2)
Mark Recchi 1,800,000(4)
Brad Bombardir 1,600,000(3)
Chris Phillips 1,000,000(2)
Patrick Sharp 900,000(3)
Mike Fisher 800,000(2)
Brad Richards 800,000(2)
Bill Lindsay 250,000(2)
Dainius Zubrus 250,000(1)
Maxim Afinogenov 250,000(1)
Jason Strudwick 250,000(2)
Josef Vasicek 250,000(2)
Jonas Hiller 250,000(1)


 Farm Payroll

Kari Takko 70,000(2)
Joe Pavelski 25,000(3)
Joni Pitkanen 25,000(2)
Jaroslav Modry 25,000(3)
Andrei Kovalenko 25,000(2)
Rich Peverley 25,000(1)
Cody McCormick 25,000(2)
Tomas Kopecky 25,000(1)
Jiri Hudler 25,000(3)
Alex Auld 25,000(4)
Andy Hilbert 25,000(3)
Kevin Klein 25,000(3)
Mark Stuart 25,000(3)
Shaone Morrisonn 25,000(1)
Pierre-Marc Bouchard 25,000(3)




Philly

ArenaThe Spectrum
Capacity16,250
Ticket Price$65.00


Income

Current Funds$20,200,660

Expenses

Pro Payroll$27,050,000
Farm Payroll$540,000
Prospect Fees$0,000
Coach$0,000
Games Remaining79
Total Game Expenses$344,875
Projected Expenses$27,245,125
Projected Balance-$7,044,465

Salary Commitment

Year: 2003$27,590,000
Year: 2004$23,890,000
Year: 2005$15,440,000
Year: 2006$3,190,000

 Pro Payroll

Brian Leetch 3,800,000(3)
Sergei Zubov 2,500,000(3)
Niklas Sundstrom 2,000,000(2)
Jason Allison 2,000,000(2)
Joe Thornton 2,000,000(2)
Tommy Salo 2,000,000(3)
Darryl Sydor 2,000,000(4)
Trevor Linden 1,500,000(1)
Marek Zidlicky 1,400,000(1)
Shawn Horcoff 1,200,000(2)
Jeff O'Neill 1,000,000(3)
Jere Lehtinen 1,000,000(4)
Dany Heatley 900,000(3)
Stephane Quintal 900,000(3)
Rick DiPietro 800,000(3)
Brenden Morrow 700,000(1)
Enrico Ciccone 600,000(2)
Hayley Wickenheiser 250,000(2)
Alexander Svitov 250,000(2)
JP Dumont 250,000(3)


 Farm Payroll

Chris Osgood 190,000(4)
Kim Johnsson 25,000(3)
Curtis Sanford 25,000(1)
Glen Metropolit 25,000(1)
Cody McLeod 25,000(3)
Jonathan Ericsson 25,000(3)
Jan Hrdina 25,000(2)
Tomas Plekanec 25,000(1)
Stephen Gionta 25,000(2)
Chris Campoli 25,000(3)
Dennis Wideman 25,000(2)
Boyd Gordon 25,000(2)
Nik Antropov 25,000(2)
Zbynuk Michalek 25,000(1)
Dominic Moore 25,000(2)




Seattle

ArenaSeattle Center Arena
Capacity18,000
Ticket Price$49.00


Income

Current Funds$15,343,926

Expenses

Pro Payroll$22,200,000
Farm Payroll$400,000
Prospect Fees$0,000
Coach$0,000
Games Remaining80
Total Game Expenses$282,500
Projected Expenses$22,600,000
Projected Balance-$7,256,074

Salary Commitment

Year: 2003$22,600,000
Year: 2004$18,800,000
Year: 2005$15,075,000
Year: 2006$5,300,000

 Pro Payroll

Scott Niedermayer 3,500,000(3)
Jose Theodore 3,000,000(3)
Sergei Fedorov 2,500,000(4)
Alexei Yashin 2,500,000(5)
Mattias Ohlund 2,000,000(3)
Todd Bertuzzi 1,800,000(2)
Shane Doan 1,200,000(3)
Tom Kostopoulos 800,000(1)
David Legwand 800,000(2)
Mikael Renberg 800,000(1)
Henrik Tallinder 800,000(1)
Jason Chimera 500,000(1)
Cristobal Huet 250,000(4)
Ossi Vaananen 250,000(1)
Denis Grebeshkov 250,000(2)
Nick Boynton 250,000(1)
Manny Malhotra 250,000(2)
Martin Rucinsky 250,000(2)
Dmitri Kalinin 250,000(1)
Ilya Kovalchuk 250,000(2)


 Farm Payroll

Travis Green 25,000(1)
Petr Sykora 25,000(3)
Jason Pominville 25,000(1)
Chad Larose 25,000(1)
Pekka Rinne 25,000(1)
Marcel Hossa 25,000(1)
Oleg Kvasha 25,000(1)
Mike Ricci 25,000(3)
James Wisniewski 25,000(3)
Niclas Havelid 25,000(4)
Darren McCarty 25,000(2)
Yann Danis 25,000(2)
Sean Bergenheim 25,000(2)
Jussi Timonen 25,000(2)
Derek Roy 25,000(2)
Keith Carney 25,000(5)




Toronto

ArenaMaple Leaf Gardens
Capacity18,000
Ticket Price$45.00


Income

Current Funds$10,117,096

Expenses

Pro Payroll$27,750,000
Farm Payroll$520,000
Prospect Fees$0,000
Coach$0,000
Games Remaining79
Total Game Expenses$353,375
Projected Expenses$27,916,625
Projected Balance-$17,799,529

Salary Commitment

Year: 2003$28,270,000
Year: 2004$22,750,000
Year: 2005$19,075,000
Year: 2006$9,300,000

 Pro Payroll

Teemu Selanne 3,000,000(5)
Joe Sakic 3,000,000(5)
Rob Zamuner 2,000,000(1)
Filip Kuba 2,000,000(3)
Mike Sillinger 2,000,000(3)
Wayne Primeau 1,800,000(3)
Pavol Demitra 1,800,000(1)
Jamie Langenbrunner 1,600,000(2)
Michal Rozsival 1,600,000(2)
Ryan Miller 1,600,000(3)
Danton Cole 1,500,000(3)
Karl Dykhuis 1,400,000(4)
Randy Jones 1,400,000(5)
Andy McDonald 1,000,000(1)
Brooks Orpik 800,000(3)
Scott Hartnell 250,000(1)
Joffrey Lupul 250,000(2)
Jaroslav Spacek 250,000(1)
Dwayne Roloson 250,000(5)
Tom Fitzgerald 250,000(4)


 Farm Payroll

Mika Noronen 70,000(1)
Alex Steen 25,000(3)
Aaron Miller 25,000(2)
Martin Erat 25,000(3)
Rotislav Klesla 25,000(1)
Trevor Kidd 25,000(2)
Anson Carter 25,000(1)
Jozef Stumpel 25,000(2)
Jay Pondolfo 25,000(1)
RJ Umberger 25,000(1)
Bryan Smolinski 25,000(2)
Brian Holzinger 25,000(2)
Paul Brousseau 25,000(2)
Tom Poti 25,000(1)
Magnus Arvedson 25,000(2)
Jon Klemm 25,000(2)
Dean McAmmond 25,000(1)
Paul Ranger 25,000(3)
Brooks Laich 25,000(2)




Vancouver

ArenaGM Place
Capacity16,750
Ticket Price$64.00


Income

Current Funds$14,794,698

Expenses

Pro Payroll$27,650,000
Farm Payroll$715,000
Prospect Fees$0,000
Coach$0,000
Games Remaining80
Total Game Expenses$354,563
Projected Expenses$28,365,000
Projected Balance-$13,570,302

Salary Commitment

Year: 2003$28,365,000
Year: 2004$25,465,000
Year: 2005$15,630,000
Year: 2006$3,750,000

 Pro Payroll

Martin Brodeur 3,400,000(3)
Mike Modano 3,000,000(2)
Jaromir Jagr 3,000,000(2)
Ed Jovanovski 2,500,000(3)
John Madden 2,000,000(5)
Michael Peca 2,000,000(1)
Sergei Berezin 2,000,000(3)
Alexei Zhitnik 1,600,000(4)
Lubomir Visnovsky 1,600,000(3)
Petr Nedved 1,000,000(2)
Scott Hannan 1,000,000(2)
Lyle Odelein 900,000(3)
Milan Kraft 800,000(2)
Brian Gionta 800,000(1)
Marc-Andre Bergeron 800,000(2)
Dan Cloutier 250,000(3)
Jonas Hoglund 250,000(3)
Patrick Eaves 250,000(3)
Mike Knuble 250,000(3)
David Clarkson 250,000(3)


 Farm Payroll

Brian Boucher 120,000(3)
Barret Jackman 100,000(4)
Jeff Friesen 60,000(3)
Sergei Krivokrasov 35,000(2)
Scottie Upshall 25,000(2)
Matt Cooke 25,000(1)
Taylor Pyatt 25,000(2)
Patrick Rissmiller 25,000(1)
Steve Konowalchuk 25,000(1)
Kari Lehtonen 25,000(2)
Josh Gorges 25,000(3)
Steve Staios 25,000(4)
Milan Michalek 25,000(3)
Brett Lindros 25,000(2)
Craig Rivet 25,000(4)
Andy Sutton 25,000(2)
Jani Rita 25,000(2)
Steve Kariya 25,000(1)
Boris Mironov 25,000(2)
Todd Harvey 25,000(2)




Buffalo

ArenaKeyBank Center
Capacity16,750
Ticket Price$60.00


Income

Current Funds$12,779,678

Expenses

Pro Payroll$30,450,000
Farm Payroll$585,000
Prospect Fees$0,000
Coach$0,000
Games Remaining80
Total Game Expenses$387,938
Projected Expenses$31,035,000
Projected Balance-$18,255,322

Salary Commitment

Year: 2003$31,035,000
Year: 2004$18,285,000
Year: 2005$15,285,000
Year: 2006$3,475,000

 Pro Payroll

Markus Naslund 3,500,000(1)
Chris Drury 3,000,000(3)
Alexander Mogilny 2,500,000(1)
Johan Hedberg 2,500,000(3)
Steve Heinze 2,000,000(4)
Vaclav Varada 2,000,000(3)
Teppo Numminen 1,800,000(3)
Kenny Jonsson 1,800,000(1)
Aleksey Morozov 1,600,000(1)
Eric Desjardins 1,600,000(2)
Niklas Kronwall 1,400,000(5)
Erik Cole 1,000,000(3)
Daniel Briere 1,000,000(1)
Olli Jokinen 1,000,000(1)
Andrei Markov 1,000,000(1)
John-Michael Liles 800,000(2)
Rene Bourque 700,000(3)
Kurtis Foster 500,000(3)
Chris Kunitz 250,000(1)
Mikko Koivu 250,000(2)
Mike Brodeur 250,000(2)


 Farm Payroll

Ilya Bryzgalov 160,000(3)
Jay Bouwmeester 25,000(2)
Christian Erhoff 25,000(1)
Matt Hendricks 25,000(3)
Derek MacKenzie 25,000(3)
Eric Staal 25,000(3)
Paul Gaustad 25,000(1)
Jeff Tambellini 25,000(3)
Marek Svatos 25,000(1)
Colin White 25,000(2)
Yan Stastny 25,000(1)
Marek Malik 25,000(4)
Kristian Huselius 25,000(3)
Brian Savage 25,000(4)
Manny Legace 25,000(4)
Joel Ward 25,000(2)
Antti Miettinen 25,000(2)
Andrew Alberts 25,000(3)




Winnipeg

ArenaWinnipeg Arena
Capacity17,000
Ticket Price$47.00


Income

Current Funds$6,188,503

Expenses

Pro Payroll$27,450,000
Farm Payroll$400,000
Prospect Fees$0,000
Coach$0,000
Games Remaining80
Total Game Expenses$348,125
Projected Expenses$27,850,000
Projected Balance-$21,661,497

Salary Commitment

Year: 2003$27,850,000
Year: 2004$21,100,000
Year: 2005$9,750,000
Year: 2006$2,275,000

 Pro Payroll

Martin St-Louis 2,500,000(2)
Michael Nylander 2,500,000(2)
Gary Roberts 2,000,000(3)
Petr Svoboda 2,000,000(1)
Dan Boyle 2,000,000(4)
Darcy Tucker 2,000,000(3)
Jocelyn Thibault 2,000,000(2)
Matt Cullen 2,000,000(3)
Sergei Samsonov 2,000,000(2)
Derek Morris 1,800,000(2)
Mark Streit 1,800,000(1)
Ryan Smyth 1,400,000(3)
Alexei Zhamnov 1,200,000(1)
Jan Hejda 250,000(1)
Vinny Prospal 250,000(2)
Deron Quint 250,000(1)
Marian Gaborik 250,000(1)
Dustin Penner 250,000(1)
Radek Dvorak 250,000(1)
Andy Greene 250,000(1)
Michael Leighton 250,000(4)
Kirk Maltby 250,000(2)


 Farm Payroll

Henrik Lundqvist 50,000(1)
Tomas Vanek 25,000(3)
Carlo Colaiacovo 25,000(2)
Jason Spezza 25,000(2)
Matthew Lombardi 25,000(1)
Lonny Bohonos 25,000(1)
Pavel Brendl 25,000(1)
Rob Scuderi 25,000(1)
Paul Mara 25,000(1)
Jiri Fischer 25,000(1)
Sergei Varlamov 25,000(1)
Frans Nielsen 25,000(3)
Maxime Talbot 25,000(3)
Vernon Fiddler 25,000(1)
Robert Esche 25,000(4)




Denver

ArenaBall Arena
Capacity17,000
Ticket Price$50.00


Income

Current Funds$4,086,735

Expenses

Pro Payroll$29,500,000
Farm Payroll$625,000
Prospect Fees$0,000
Coach$0,000
Games Remaining79
Total Game Expenses$376,563
Projected Expenses$29,748,438
Projected Balance-$25,661,703

Salary Commitment

Year: 2003$30,125,000
Year: 2004$16,200,000
Year: 2005$12,300,000
Year: 2006$9,150,000

 Pro Payroll

Eric Lindros 3,000,000(1)
Vyacheslav Kozlov 3,000,000(1)
Martin Straka 2,500,000(5)
Glen Murray 2,500,000(4)
Joe Juneau 2,250,000(5)
JS Giguere 2,000,000(1)
Zdeno Chara 2,000,000(1)
Roman Hamrlik 2,000,000(1)
Milan Hejduk 2,000,000(3)
Brian Rafalski 1,800,000(5)
Patrick Marleau 1,600,000(1)
Brad Stuart 1,000,000(2)
Ray Whitney 1,000,000(2)
Robyn Regehr 800,000(2)
Raffi Torres 800,000(3)
Jason Blake 250,000(2)
Mike Dunham 250,000(3)
Tyler Arnason 250,000(2)
Mark Giordano 250,000(2)
Jonathan Cheechoo 250,000(2)


 Farm Payroll

Tommy Soderstrom 150,000(1)
Mike Komiserak 25,000(1)
Alexander Semin 25,000(3)
Marcus Ragnarsson 25,000(2)
Kyle McLaren 25,000(2)
Dmitry Yushkevich 25,000(1)
Stanislav Chistov 25,000(2)
Dan Blackburn 25,000(2)
Brian Boyle 25,000(3)
Drew Miller 25,000(3)
Vladimir Orszagh 25,000(1)
Karlis Skrastins 25,000(4)
Brad Boyes 25,000(1)
Eric Boguniecki 25,000(1)
Staffan Kronwall 25,000(1)
Dave Moss 25,000(4)
Todd Marchant 25,000(4)
Mikael Samuelsson 25,000(4)
Vaclav Nedorost 25,000(1)
David Jones 25,000(3)




Minnesota

ArenaXcel Energy Center
Capacity16,250
Ticket Price$58.00


Income

Current Funds$8,331,955

Expenses

Pro Payroll$29,650,000
Farm Payroll$600,000
Prospect Fees$0,000
Coach$0,000
Games Remaining79
Total Game Expenses$378,125
Projected Expenses$29,871,875
Projected Balance-$21,539,920

Salary Commitment

Year: 2003$30,250,000
Year: 2004$25,500,000
Year: 2005$14,650,000
Year: 2006$2,525,000

 Pro Payroll

Mariusz Czerkawski 3,500,000(3)
Miikka Kiprusoff 3,500,000(3)
Craig Conroy 3,000,000(3)
Vladimir Malakhov 2,500,000(2)
Adam Deadmarsh 2,000,000(2)
Marco Sturm 2,000,000(2)
Valeri Bure 2,000,000(1)
Mathieu Dandenault 2,000,000(3)
Rod Brind'Amour 1,800,000(2)
Stephane Robidas 1,600,000(1)
Jiri Slegr 1,200,000(4)
Darius Kasparitis 1,000,000(4)
Vincent Lecavalier 1,000,000(2)
Douglas Murray 700,000(2)
Niklas Hagman 600,000(1)
Antoine Vermette 250,000(1)
Antti Niemi 250,000(2)
Ryane Clowe 250,000(1)
Nelson Emerson 250,000(2)
Ulf Samuelsson 250,000(4)


 Farm Payroll

Roman Turek 150,000(2)
Jamie McLennan 25,000(2)
Oleg Saprykin 25,000(2)
Sergei Zholtok 25,000(2)
Tim Gleason 25,000(2)
Matt Stajan 25,000(2)
Robert Reichel 25,000(3)
Eric Messier 25,000(4)
Toby Enstrom 25,000(3)
Jeff Shantz 25,000(1)
Petr Prucha 25,000(1)
Nikolai Zherdev 25,000(3)
Fedor Tyutin 25,000(2)
Jason Smith 25,000(2)
Anton Babchuk 25,000(3)
PJ Axelsson 25,000(4)
Samuel Pahlsson 25,000(2)
Kurt Sauer 25,000(3)
Matthew Barnaby 25,000(4)