Financial Report

(As of Wednesday, Mar 25 2026)

Boston

ArenaFleetCenter
Capacity18,000
Ticket Price$50.00


Income

Current Funds$30,302,946
Home Games Remaining33
Avg. Attendance14,509
Avg. Revenue/Game$870,566
Projected Revenue$28,728,678

Expenses

Pro Payroll$22,500,000
Farm Payroll$570,000
Prospect Fees$0,000
Coach$0,000
Games Remaining66
Total Game Expenses$288,375
Projected Expenses$19,032,750
Projected Balance$39,998,874

Salary Commitment

Year: 2003$23,070,000
Year: 2004$19,395,000
Year: 2005$12,615,000
Year: 2006$4,115,000

 Pro Payroll

Doug Bodger 2,500,000(2)
Don Sweeney 2,250,000(2)
Brian Rolston 2,250,000(4)
Brendan Shanahan 1,800,000(3)
Roberto Luongo 1,800,000(3)
John Leclair 1,750,000(1)
Geoff Sanderson 1,200,000(3)
Craig Simpson 1,200,000(3)
Cory Stillman 1,000,000(4)
Craig Janney 900,000(3)
Scott Gomez 800,000(1)
Jordon Leopold 800,000(2)
Michael Ryder 800,000(2)
Alexander Karpovtsev 750,000(3)
Fredrik Olausson 750,000(4)
Mika Noronen 700,000(1)
Marty McInnis 500,000(3)
Dainius Zubrus 250,000(1)
Mike Grier 250,000(3)
Duncan Keith 250,000(2)


 Farm Payroll

Ryan Malone 50,000(1)
Bret Hedican 30,000(4)
Patrice Brisebois 30,000(2)
Chris Kelly 30,000(4)
Scott Walker 30,000(4)
Andrew Raycroft 25,000(2)
Keith Ballard 25,000(1)
Chris Higgins 25,000(2)
George Parros 25,000(1)
Ken Klee 25,000(4)
Chris Thorburn 25,000(2)
Marc Denis 25,000(3)
Rick Nash 25,000(3)
Steve McCarthy 25,000(3)
Johnny Boychuk 25,000(3)
Jarret Stoll 25,000(1)
Marcel Goc 25,000(2)
Steve Ott 25,000(1)
John Scott 25,000(1)
Fredrik Sjostrom 25,000(2)
Steve Eminger 25,000(2)




Edmonton

ArenaNorthlands Coliseum
Capacity18,000
Ticket Price$45.00


Income

Current Funds$941,638
Home Games Remaining33
Avg. Attendance18,000
Avg. Revenue/Game$972,000
Projected Revenue$32,076,000

Expenses

Pro Payroll$24,600,000
Farm Payroll$425,000
Prospect Fees$0,000
Coach$0,000
Games Remaining66
Total Game Expenses$312,813
Projected Expenses$20,645,625
Projected Balance$12,372,013

Salary Commitment

Year: 2003$25,025,000
Year: 2004$12,875,000
Year: 2005$8,650,000
Year: 2006$6,750,000

 Pro Payroll

Rob Blake 3,500,000(1)
Pierre Turgeon 3,000,000(4)
Curtis Leschyshyn 3,000,000(1)
Tony Amonte 3,000,000(1)
John Madden 2,000,000(5)
Pavel Datsyuk 1,800,000(1)
Henrik Zetterberg 1,200,000(2)
Scott Hannan 1,000,000(2)
Rob Zettler 900,000(4)
Martin Havlat 900,000(3)
Robyn Regehr 800,000(2)
Justin Williams 600,000(3)
Kris Draper 600,000(2)
Tomas Holmstrom 500,000(5)
Denis Arkhipov 300,000(3)
Patrick Lalime 250,000(1)
Ruslan Salei 250,000(2)
Josh Harding 250,000(4)
Marcus Nilson 250,000(2)
Sami Kapanen 250,000(1)
Oleg Petrov 250,000(1)


 Farm Payroll

Karel Rachunek 25,000(1)
Ethan Moreau 25,000(4)
Bates Battaglia 25,000(4)
Bryce Salvador 25,000(3)
Adam Hall 25,000(2)
Tom Preissing 25,000(4)
Corey Crawford 25,000(3)
Krys Kolanos 25,000(3)
Dan Girardi 25,000(3)
Fernando Pisani 25,000(4)
Brett Clark 25,000(1)
Garnet Exelby 25,000(2)
Todd White 25,000(2)
Mike Smith 25,000(1)
Ales Hemsky 25,000(2)
Olli Malmivaara 25,000(1)
Mike Comrie 25,000(2)




Chicago

ArenaUnited Center
Capacity16,250
Ticket Price$48.00


Income

Current Funds$15,350,208
Home Games Remaining33
Avg. Attendance16,242
Avg. Revenue/Game$935,547
Projected Revenue$30,873,051

Expenses

Pro Payroll$27,400,000
Farm Payroll$625,000
Prospect Fees$0,000
Coach$0,000
Games Remaining66
Total Game Expenses$350,313
Projected Expenses$23,120,625
Projected Balance$23,102,634

Salary Commitment

Year: 2003$28,025,000
Year: 2004$16,570,000
Year: 2005$9,550,000
Year: 2006$1,750,000

 Pro Payroll

Radek Bonk 3,000,000(3)
Paul Kariya 3,000,000(1)
Hal Gill 2,000,000(2)
Saku Koivu 2,000,000(1)
Damian Rhodes 2,000,000(2)
Rob Niedermayer 1,800,000(1)
Sheldon Souray 1,800,000(3)
Jeff Halpern 1,600,000(2)
Mattias Norstrom 1,600,000(3)
Jeremy Roenick 1,600,000(1)
Pat Falloon 1,500,000(4)
Marian Hossa 1,200,000(1)
Mike Ribeiro 1,000,000(2)
Pavel Kubina 1,000,000(1)
Paul Martin 800,000(3)
Eric Brewer 250,000(1)
Anton Volchenkov 250,000(1)
Tomas Fleischmann 250,000(3)
Viktor Kozlov 250,000(2)
Steve Shields 250,000(4)
Radim Vrbata 250,000(3)


 Farm Payroll

Manny Fernandez 180,000(1)
Eric Daze 120,000(2)
Nick Schultz 25,000(1)
Martin Skoula 25,000(1)
Kyle Wellwood 25,000(2)
Peter Budaj 25,000(1)
Richard Smehlik 25,000(3)
Zach Parise 25,000(3)
Ville Leino 25,000(2)
Deryk Engelland 25,000(1)
Richard Zednik 25,000(3)
Colby Armstrong 25,000(1)
Ron Hainsey 25,000(1)
Tim Connolly 25,000(3)
Dmitri Nabokov 25,000(1)




Detroit

ArenaJoe Louis Arena
Capacity18,000
Ticket Price$50.00


Income

Current Funds$10,462,823
Home Games Remaining33
Avg. Attendance18,000
Avg. Revenue/Game$1,080,000
Projected Revenue$35,640,000

Expenses

Pro Payroll$26,950,000
Farm Payroll$545,000
Prospect Fees$0,000
Coach$0,000
Games Remaining66
Total Game Expenses$343,688
Projected Expenses$22,683,375
Projected Balance$23,419,448

Salary Commitment

Year: 2003$27,495,000
Year: 2004$17,820,000
Year: 2005$15,295,000
Year: 2006$10,525,000

 Pro Payroll

Zigmund Palffy 3,000,000(4)
Kimmo Timonen 2,500,000(1)
Alex Kovalev 2,500,000(5)
Owen Nolan 2,500,000(4)
Sergei Gonchar 2,500,000(1)
Nikolai Khabibulin 2,000,000(5)
Janne Niinimaa 2,000,000(2)
Lubomir Visnovsky 1,600,000(3)
Marc Savard 1,600,000(1)
Keith Primeau 1,200,000(3)
Erik Cole 1,000,000(3)
Olli Jokinen 1,000,000(1)
Alex Tanguay 800,000(1)
Dennis Seidenberg 800,000(3)
Ladislav Nagy 700,000(1)
Sergei Brylin 250,000(2)
Wes Walz 250,000(1)
Steve Rucchin 250,000(1)
Dan McGillis 250,000(4)
Jim Carey 250,000(4)


 Farm Payroll

Brian Boucher 120,000(3)
Alyn McCauley 25,000(2)
Ryan Whitney 25,000(2)
David Tanabe 25,000(2)
Juraj Kolnik 25,000(2)
Marc-Andre Fleury 25,000(3)
Shawn Thornton 25,000(2)
Tom Gilbert 25,000(2)
Yanic Perreault 25,000(1)
Mark Parrish 25,000(2)
Pascal Dupuis 25,000(2)
Chris Therien 25,000(4)
Martin Lapointe 25,000(2)
Chris Simon 25,000(1)
Marian Cisar 25,000(2)
Patrik Stefan 25,000(1)
Rhett Warrener 25,000(2)
David Backes 25,000(3)




LosAngeles

ArenaStaples Center
Capacity18,000
Ticket Price$50.00


Income

Current Funds$10,084,197
Home Games Remaining33
Avg. Attendance18,000
Avg. Revenue/Game$1,080,000
Projected Revenue$35,640,000

Expenses

Pro Payroll$27,900,000
Farm Payroll$545,000
Prospect Fees$0,000
Coach$0,000
Games Remaining66
Total Game Expenses$355,563
Projected Expenses$23,467,125
Projected Balance$22,257,072

Salary Commitment

Year: 2003$28,445,000
Year: 2004$17,450,000
Year: 2005$7,775,000
Year: 2006$4,975,000

 Pro Payroll

Mats Sundin 4,500,000(1)
Felix Potvin 3,000,000(4)
Bryan McCabe 3,000,000(2)
Gilbert Dionne 2,500,000(2)
Valeri Bure 2,000,000(1)
Brendan Morrison 1,800,000(2)
Eric Desjardins 1,600,000(2)
Bobby Holik 1,400,000(3)
Bryan Berard 1,400,000(1)
Andrei Markov 1,000,000(1)
Jeff Beukeboom 1,000,000(3)
Igor Korolev 900,000(4)
Johan Franzen 800,000(1)
Ray Sheppard 800,000(1)
Simon Gagne 700,000(2)
Alex Selivanov 250,000(1)
Jonas Gustavsson 250,000(3)
Esa Tikkanen 250,000(4)
Josef Beranek 250,000(4)
Robert Lang 250,000(4)
Robert Svehla 250,000(4)


 Farm Payroll

Martin Biron 120,000(1)
Shayne Corson 25,000(1)
Ruslan Fedotenko 25,000(1)
Espen Knutsen 25,000(1)
Kevin Bieksa 25,000(3)
Janne Laukkanen 25,000(4)
Stephen Weiss 25,000(2)
Dick Tarnstrom 25,000(4)
Cam Ward 25,000(3)
Jan Bulis 25,000(1)
Ian White 25,000(3)
Alexei Ponikarovsky 25,000(2)
Curtis Brown 25,000(4)
Lee Stempniak 25,000(2)
Matt Carle 25,000(3)
Curtis Glencross 25,000(1)
Mikhail Grabovski 25,000(3)
Ole-Kristian Tollefsen25,000(3)




Miami

ArenaMiami Arena
Capacity17,750
Ticket Price$55.00


Income

Current Funds$3,342,064
Home Games Remaining33
Avg. Attendance17,750
Avg. Revenue/Game$1,171,500
Projected Revenue$38,659,500

Expenses

Pro Payroll$27,750,000
Farm Payroll$465,000
Prospect Fees$0,000
Coach$0,000
Games Remaining66
Total Game Expenses$352,688
Projected Expenses$23,277,375
Projected Balance$18,724,189

Salary Commitment

Year: 2003$28,215,000
Year: 2004$23,615,000
Year: 2005$18,540,000
Year: 2006$9,600,000

 Pro Payroll

Tomas Vokoun 3,000,000(3)
Peter Forsberg 3,000,000(1)
Andrew Brunette 2,000,000(5)
Martin Gelinas 2,000,000(2)
Adrian Aucoin 2,000,000(5)
Derian Hatcher 2,000,000(4)
Oleg Tverdovsky 2,000,000(3)
Doug Weight 2,000,000(3)
Gino Odjick 1,800,000(4)
Adam Graves 1,800,000(5)
Brian Campbell 1,200,000(1)
Henrik Sedin 1,200,000(2)
Lyle Odelein 900,000(3)
Alex Burrows 800,000(3)
Daniel Sedin 800,000(2)
Rem Murray 250,000(1)
Tuomo Ruutu 250,000(2)
Jordin Tootoo 250,000(2)
Curtis McElhinney 250,000(2)
Sean O'Donnell 250,000(2)


 Farm Payroll

Craig Anderson 90,000(3)
Mats Lindgren 25,000(1)
Dan Hamhuis 25,000(1)
Jussi Jokinen 25,000(2)
Mike Cammalleri 25,000(1)
Matt Greene 25,000(2)
Ian Laperriere 25,000(1)
Bryan Allen 25,000(3)
PA Parenteau 25,000(2)
Jozef Balej 25,000(1)
Nate Guenin 25,000(1)
Dustin Brown 25,000(3)
Jimmy Howard 25,000(3)
Nate Thompson 25,000(3)
Brandon Reid 25,000(3)
Trevor Letowski 25,000(3)




Montreal

ArenaMolson Centre
Capacity18,000
Ticket Price$50.00


Income

Current Funds$24,517,048
Home Games Remaining33
Avg. Attendance18,000
Avg. Revenue/Game$1,154,057
Projected Revenue$38,083,881

Expenses

Pro Payroll$27,950,000
Farm Payroll$490,000
Prospect Fees$0,000
Coach$0,000
Games Remaining66
Total Game Expenses$355,500
Projected Expenses$23,463,000
Projected Balance$39,137,929

Salary Commitment

Year: 2003$28,440,000
Year: 2004$13,765,000
Year: 2005$7,550,000
Year: 2006$4,500,000

 Pro Payroll

Steve Sullivan 3,000,000(1)
Adam Foote 3,000,000(2)
Tim Thomas 3,000,000(1)
Stephane Matteau 2,500,000(5)
Daniel Alfredsson 2,000,000(5)
Jason Arnott 2,000,000(1)
Sami Salo 2,000,000(1)
Alexandre Daigle 1,600,000(2)
Joe Corvo 1,600,000(1)
Keith Tkachuk 1,600,000(3)
Stephane Yelle 1,000,000(1)
Niko Dimitrakos 800,000(1)
Daymond Langkow 800,000(3)
Andrew Ference 700,000(1)
Sean Hill 600,000(2)
Johnny Oduya 500,000(3)
Stu Barnes 250,000(1)
Garth Snow 250,000(1)
Pat Elynuik 250,000(2)
Chris Gratton 250,000(2)
Yannick Tremblay 250,000(2)


 Farm Payroll

Niklas Backstrom 140,000(2)
Jesse Winchester 25,000(2)
Trevor Daley 25,000(2)
Andreas Lilja 25,000(2)
Alex Frolov 25,000(1)
Matt Moulson 25,000(2)
Jay McClement 25,000(2)
Ray Emery 25,000(1)
Konstantin Koltsov 25,000(3)
Derek Boogaard 25,000(1)
David Hale 25,000(3)
Valtteri Filppula 25,000(3)
Jason Garrison 25,000(3)
Kyle Brodziak 25,000(3)
David Booth 25,000(3)




NewYork

ArenaMadison Square Garden
Capacity18,000
Ticket Price$48.00


Income

Current Funds$2,257,673
Home Games Remaining33
Avg. Attendance18,000
Avg. Revenue/Game$1,036,800
Projected Revenue$34,214,400

Expenses

Pro Payroll$27,150,000
Farm Payroll$515,000
Prospect Fees$0,000
Coach$0,000
Games Remaining66
Total Game Expenses$345,813
Projected Expenses$22,823,625
Projected Balance$13,648,448

Salary Commitment

Year: 2003$27,665,000
Year: 2004$17,140,000
Year: 2005$10,725,000
Year: 2006$1,825,000

 Pro Payroll

Nicklas Lidstrom 3,500,000(3)
Chris Pronger 3,000,000(1)
Jarome Iginla 2,500,000(1)
Pavel Bure 2,500,000(3)
Evgeni Nabokov 2,500,000(2)
Wade Redden 2,000,000(1)
Michal Handzus 2,000,000(1)
Mark Recchi 1,800,000(4)
Brad Bombardir 1,600,000(3)
Chris Phillips 1,000,000(2)
Patrick Sharp 900,000(3)
Mike Fisher 800,000(2)
Brad Richards 800,000(2)
Dimitri Patzold 250,000(2)
Bill Lindsay 250,000(2)
Rich Peverley 250,000(1)
Tomas Kopecky 250,000(1)
Maxim Afinogenov 250,000(1)
Andy Hilbert 250,000(3)
Jason Strudwick 250,000(2)
Josef Vasicek 250,000(2)
Shaone Morrisonn 250,000(1)


 Farm Payroll

Dan Cleary 180,000(2)
Bill Guerin 60,000(2)
Joe Pavelski 25,000(3)
Joni Pitkanen 25,000(2)
Jaroslav Modry 25,000(3)
Andrei Kovalenko 25,000(2)
Cody McCormick 25,000(2)
Jiri Hudler 25,000(3)
Alex Auld 25,000(4)
Kevin Klein 25,000(3)
Mark Stuart 25,000(3)
Jonas Hiller 25,000(1)
Pierre-Marc Bouchard 25,000(3)




Philly

ArenaThe Spectrum
Capacity16,250
Ticket Price$65.00


Income

Current Funds$5,112,936
Home Games Remaining33
Avg. Attendance16,250
Avg. Revenue/Game$1,267,500
Projected Revenue$41,827,500

Expenses

Pro Payroll$26,550,000
Farm Payroll$570,000
Prospect Fees$0,000
Coach$0,000
Games Remaining66
Total Game Expenses$339,000
Projected Expenses$22,374,000
Projected Balance$24,566,436

Salary Commitment

Year: 2003$27,120,000
Year: 2004$22,195,000
Year: 2005$14,945,000
Year: 2006$3,190,000

 Pro Payroll

Brian Leetch 3,800,000(3)
Sergei Zubov 2,500,000(3)
Niklas Sundstrom 2,000,000(2)
Jason Allison 2,000,000(2)
Joe Thornton 2,000,000(2)
Tommy Salo 2,000,000(3)
Darryl Sydor 2,000,000(4)
Trevor Linden 1,500,000(1)
Marek Zidlicky 1,400,000(1)
Daniel Briere 1,000,000(1)
Jeff O'Neill 1,000,000(3)
Jere Lehtinen 1,000,000(4)
Dany Heatley 900,000(3)
Stephane Quintal 900,000(3)
Brenden Morrow 700,000(1)
Enrico Ciccone 600,000(2)
Kim Johnsson 250,000(3)
Curtis Sanford 250,000(1)
Alexander Svitov 250,000(2)
JP Dumont 250,000(3)
Nik Antropov 250,000(2)


 Farm Payroll

Chris Osgood 190,000(4)
Rick DiPietro 80,000(3)
Hayley Wickenheiser 25,000(2)
Glen Metropolit 25,000(1)
Cody McLeod 25,000(3)
Jonathan Ericsson 25,000(3)
Jan Hrdina 25,000(2)
Tomas Plekanec 25,000(1)
Stephen Gionta 25,000(2)
Chris Campoli 25,000(3)
Dennis Wideman 25,000(2)
Boyd Gordon 25,000(2)
Zbynuk Michalek 25,000(1)
Dominic Moore 25,000(2)




Seattle

ArenaSeattle Center Arena
Capacity18,000
Ticket Price$49.00


Income

Current Funds$6,178,616
Home Games Remaining33
Avg. Attendance18,000
Avg. Revenue/Game$1,058,400
Projected Revenue$34,927,200

Expenses

Pro Payroll$27,600,000
Farm Payroll$450,000
Prospect Fees$0,000
Coach$0,000
Games Remaining66
Total Game Expenses$350,625
Projected Expenses$23,141,250
Projected Balance$17,964,566

Salary Commitment

Year: 2003$28,050,000
Year: 2004$22,750,000
Year: 2005$17,000,000
Year: 2006$7,775,000

 Pro Payroll

Scott Niedermayer 3,500,000(3)
Martin Brodeur 3,400,000(3)
Vyacheslav Kozlov 3,000,000(1)
Vladimir Malakhov 2,500,000(2)
Sergei Fedorov 2,500,000(4)
Alexei Yashin 2,500,000(5)
Mattias Ohlund 2,000,000(3)
Steve Heinze 2,000,000(4)
Todd Bertuzzi 1,800,000(2)
Tom Kostopoulos 800,000(1)
David Legwand 800,000(2)
Henrik Tallinder 800,000(1)
Chris Kunitz 250,000(1)
Cristobal Huet 250,000(4)
Jason Pominville 250,000(1)
Jason Woolley 250,000(5)
Jonas Hoglund 250,000(3)
Manny Malhotra 250,000(2)
Niclas Havelid 250,000(4)
Ilya Kovalchuk 250,000(2)


 Farm Payroll

Travis Green 25,000(1)
Chad Larose 25,000(1)
Ossi Vaananen 25,000(1)
Denis Grebeshkov 25,000(2)
Pekka Rinne 25,000(1)
Marcel Hossa 25,000(1)
Oleg Kvasha 25,000(1)
Mike Ricci 25,000(3)
James Wisniewski 25,000(3)
Nick Boynton 25,000(1)
Martin Rucinsky 25,000(2)
Dmitri Kalinin 25,000(1)
Josh Gorges 25,000(3)
Darren McCarty 25,000(2)
Yann Danis 25,000(2)
Sean Bergenheim 25,000(2)
Derek Roy 25,000(2)
Keith Carney 25,000(5)




Toronto

ArenaMaple Leaf Gardens
Capacity18,000
Ticket Price$45.00


Income

Current Funds$4,168,359
Home Games Remaining33
Avg. Attendance17,999
Avg. Revenue/Game$1,002,808
Projected Revenue$33,092,664

Expenses

Pro Payroll$27,750,000
Farm Payroll$610,000
Prospect Fees$0,000
Coach$0,000
Games Remaining66
Total Game Expenses$354,500
Projected Expenses$23,397,000
Projected Balance$13,864,023

Salary Commitment

Year: 2003$28,360,000
Year: 2004$22,685,000
Year: 2005$19,235,000
Year: 2006$9,300,000

 Pro Payroll

Teemu Selanne 3,000,000(5)
Joe Sakic 3,000,000(5)
Rob Zamuner 2,000,000(1)
Filip Kuba 2,000,000(3)
Mike Sillinger 2,000,000(3)
Wayne Primeau 1,800,000(3)
Pavol Demitra 1,800,000(1)
Jamie Langenbrunner 1,600,000(2)
Michal Rozsival 1,600,000(2)
Marty Turco 1,600,000(3)
Danton Cole 1,500,000(3)
Karl Dykhuis 1,400,000(4)
Randy Jones 1,400,000(5)
Andy McDonald 1,000,000(1)
Brooks Orpik 800,000(3)
Jaroslav Spacek 250,000(1)
Dwayne Roloson 250,000(5)
RJ Umberger 250,000(1)
Tom Fitzgerald 250,000(4)
Dean McAmmond 250,000(1)


 Farm Payroll

Ryan Miller 160,000(3)
Alex Steen 25,000(3)
Aaron Miller 25,000(2)
Scott Hartnell 25,000(1)
Martin Erat 25,000(3)
Joffrey Lupul 25,000(2)
Rotislav Klesla 25,000(1)
Trevor Kidd 25,000(2)
Anson Carter 25,000(1)
Jozef Stumpel 25,000(2)
Jay Pondolfo 25,000(1)
Bryan Smolinski 25,000(2)
Brian Holzinger 25,000(2)
Paul Brousseau 25,000(2)
Tom Poti 25,000(1)
Magnus Arvedson 25,000(2)
Jon Klemm 25,000(2)
Paul Ranger 25,000(3)
Brooks Laich 25,000(2)




Vancouver

ArenaGM Place
Capacity16,750
Ticket Price$64.00


Income

Current Funds$10,009,886
Home Games Remaining33
Avg. Attendance16,750
Avg. Revenue/Game$1,286,400
Projected Revenue$42,451,200

Expenses

Pro Payroll$25,500,000
Farm Payroll$930,000
Prospect Fees$0,000
Coach$0,000
Games Remaining66
Total Game Expenses$330,375
Projected Expenses$21,804,750
Projected Balance$30,656,336

Salary Commitment

Year: 2003$26,430,000
Year: 2004$22,520,000
Year: 2005$9,710,000
Year: 2006$1,750,000

 Pro Payroll

Mike Modano 3,000,000(2)
Sandis Ozolinsh 3,000,000(2)
Jaromir Jagr 3,000,000(2)
Patrick Elias 2,500,000(3)
Ed Jovanovski 2,500,000(3)
Michael Peca 2,000,000(1)
Sergei Berezin 2,000,000(3)
Alexei Zhitnik 1,600,000(4)
Francois Beauchemin 800,000(2)
Milan Kraft 800,000(2)
Brian Gionta 800,000(1)
Marc-Andre Bergeron 800,000(2)
Kari Takko 700,000(2)
Jason Chimera 500,000(1)
Dan Cloutier 250,000(3)
Matt Cooke 250,000(1)
Brett Lindros 250,000(2)
Steve Kariya 250,000(1)
Boris Mironov 250,000(2)
David Clarkson 250,000(3)


 Farm Payroll

Jose Theodore 300,000(3)
Barret Jackman 100,000(4)
Fredrik Modin 60,000(1)
Jeff Friesen 60,000(3)
Sergei Krivokrasov 35,000(2)
Scottie Upshall 25,000(2)
Taylor Pyatt 25,000(2)
Patrick Rissmiller 25,000(1)
Steve Konowalchuk 25,000(1)
Kari Lehtonen 25,000(2)
Mike Weaver 25,000(3)
Jussi Timonen 25,000(2)
Steve Staios 25,000(4)
Milan Michalek 25,000(3)
Patrick Eaves 25,000(3)
Craig Rivet 25,000(4)
Andy Sutton 25,000(2)
Jani Rita 25,000(2)
Todd Harvey 25,000(2)
Mike Knuble 25,000(3)




Buffalo

ArenaKeyBank Center
Capacity16,750
Ticket Price$60.00


Income

Current Funds$6,100,611
Home Games Remaining33
Avg. Attendance16,608
Avg. Revenue/Game$1,195,766
Projected Revenue$39,460,278

Expenses

Pro Payroll$27,700,000
Farm Payroll$770,000
Prospect Fees$0,000
Coach$0,000
Games Remaining66
Total Game Expenses$355,875
Projected Expenses$23,487,750
Projected Balance$22,073,139

Salary Commitment

Year: 2003$28,470,000
Year: 2004$20,745,000
Year: 2005$13,845,000
Year: 2006$215,000

 Pro Payroll

Markus Naslund 3,500,000(1)
Chris Drury 3,000,000(3)
Johan Hedberg 2,500,000(3)
Gary Roberts 2,000,000(3)
Vaclav Varada 2,000,000(3)
Teppo Numminen 1,800,000(3)
Yuri Butsayev 1,800,000(2)
Kenny Jonsson 1,800,000(1)
Aleksey Morozov 1,600,000(1)
Tomas Kaberle 1,600,000(2)
Shawn Horcoff 1,200,000(2)
Shane Doan 1,200,000(3)
Ales Kotalik 900,000(2)
John-Michael Liles 800,000(2)
Kurtis Foster 500,000(3)
Willie Mitchell 500,000(1)
Paul Gaustad 250,000(1)
Mike Brodeur 250,000(2)
Kristian Huselius 250,000(3)
Joel Ward 250,000(2)


 Farm Payroll

Ilya Bryzgalov 160,000(3)
Niklas Kronwall 140,000(5)
Rene Bourque 70,000(3)
Jay Bouwmeester 25,000(2)
Christian Erhoff 25,000(1)
Matt Hendricks 25,000(3)
Derek MacKenzie 25,000(3)
Eric Staal 25,000(3)
Petr Sykora 25,000(3)
Mikko Koivu 25,000(2)
Jeff Tambellini 25,000(3)
Marek Svatos 25,000(1)
Colin White 25,000(2)
Yan Stastny 25,000(1)
Marek Malik 25,000(4)
Brian Savage 25,000(4)
Manny Legace 25,000(4)
Antti Miettinen 25,000(2)
Andrew Alberts 25,000(3)




Winnipeg

ArenaWinnipeg Arena
Capacity17,000
Ticket Price$47.00


Income

Current Funds$311,865
Home Games Remaining33
Avg. Attendance17,000
Avg. Revenue/Game$958,800
Projected Revenue$31,640,400

Expenses

Pro Payroll$27,700,000
Farm Payroll$525,000
Prospect Fees$0,000
Coach$0,000
Games Remaining66
Total Game Expenses$352,813
Projected Expenses$23,285,625
Projected Balance$8,666,640

Salary Commitment

Year: 2003$28,225,000
Year: 2004$18,975,000
Year: 2005$7,750,000
Year: 2006$2,275,000

 Pro Payroll

Alexander Mogilny 2,500,000(1)
Martin St-Louis 2,500,000(2)
Michael Nylander 2,500,000(2)
Petr Svoboda 2,000,000(1)
Dan Boyle 2,000,000(4)
Darcy Tucker 2,000,000(3)
Jocelyn Thibault 2,000,000(2)
Matt Cullen 2,000,000(3)
Sergei Samsonov 2,000,000(2)
Derek Morris 1,800,000(2)
Mark Streit 1,800,000(1)
Ryan Smyth 1,400,000(3)
Alexei Zhamnov 1,200,000(1)
Jan Hejda 250,000(1)
Vinny Prospal 250,000(2)
Deron Quint 250,000(1)
Marian Gaborik 250,000(1)
Dustin Penner 250,000(1)
Radek Dvorak 250,000(1)
Pavel Brendl 250,000(1)
Michael Leighton 250,000(4)


 Farm Payroll

Petr Nedved 100,000(2)
Henrik Lundqvist 50,000(1)
Tomas Vanek 25,000(3)
Carlo Colaiacovo 25,000(2)
Jason Spezza 25,000(2)
Matthew Lombardi 25,000(1)
Lonny Bohonos 25,000(1)
Rob Scuderi 25,000(1)
Paul Mara 25,000(1)
Jiri Fischer 25,000(1)
Sergei Varlamov 25,000(1)
Frans Nielsen 25,000(3)
Maxime Talbot 25,000(3)
Vernon Fiddler 25,000(1)
Andy Greene 25,000(1)
Robert Esche 25,000(4)
Kirk Maltby 25,000(2)




Denver

ArenaBall Arena
Capacity17,000
Ticket Price$50.00


Income

Current Funds$2,697,213
Home Games Remaining33
Avg. Attendance17,000
Avg. Revenue/Game$1,020,000
Projected Revenue$33,660,000

Expenses

Pro Payroll$27,900,000
Farm Payroll$625,000
Prospect Fees$0,000
Coach$0,000
Games Remaining66
Total Game Expenses$356,563
Projected Expenses$23,533,125
Projected Balance$12,824,088

Salary Commitment

Year: 2003$28,525,000
Year: 2004$16,800,000
Year: 2005$12,300,000
Year: 2006$9,150,000

 Pro Payroll

Eric Lindros 3,000,000(1)
Martin Straka 2,500,000(5)
Glen Murray 2,500,000(4)
Joe Juneau 2,250,000(5)
JS Giguere 2,000,000(1)
Zdeno Chara 2,000,000(1)
Roman Hamrlik 2,000,000(1)
Milan Hejduk 2,000,000(3)
Brian Rafalski 1,800,000(5)
Patrick Marleau 1,600,000(1)
Brendan Witt 1,400,000(2)
Brad Stuart 1,000,000(2)
Ray Whitney 1,000,000(2)
Mikael Renberg 800,000(1)
Raffi Torres 800,000(3)
Jason Blake 250,000(2)
Mike Dunham 250,000(3)
Tyler Arnason 250,000(2)
Kyle McLaren 250,000(2)
Jonathan Cheechoo 250,000(2)


 Farm Payroll

Tommy Soderstrom 150,000(1)
Mike Komiserak 25,000(1)
Alexander Semin 25,000(3)
Mark Giordano 25,000(2)
Marcus Ragnarsson 25,000(2)
Dmitry Yushkevich 25,000(1)
Stanislav Chistov 25,000(2)
Dan Blackburn 25,000(2)
Brian Boyle 25,000(3)
Drew Miller 25,000(3)
Vladimir Orszagh 25,000(1)
Karlis Skrastins 25,000(4)
Brad Boyes 25,000(1)
Eric Boguniecki 25,000(1)
Staffan Kronwall 25,000(1)
Dave Moss 25,000(4)
Todd Marchant 25,000(4)
Mikael Samuelsson 25,000(4)
Vaclav Nedorost 25,000(1)
David Jones 25,000(3)




Minnesota

ArenaXcel Energy Center
Capacity16,250
Ticket Price$58.00


Income

Current Funds$8,880,276
Home Games Remaining33
Avg. Attendance15,756
Avg. Revenue/Game$1,096,667
Projected Revenue$36,190,011

Expenses

Pro Payroll$27,000,000
Farm Payroll$575,000
Prospect Fees$0,000
Coach$0,000
Games Remaining66
Total Game Expenses$344,688
Projected Expenses$22,749,375
Projected Balance$22,320,912

Salary Commitment

Year: 2003$27,575,000
Year: 2004$23,225,000
Year: 2005$14,875,000
Year: 2006$2,525,000

 Pro Payroll

Mariusz Czerkawski 3,500,000(3)
Miikka Kiprusoff 3,500,000(3)
Craig Conroy 3,000,000(3)
Adam Deadmarsh 2,000,000(2)
Marco Sturm 2,000,000(2)
Mathieu Dandenault 2,000,000(3)
Rod Brind'Amour 1,800,000(2)
Miroslav Satan 1,600,000(1)
Stephane Robidas 1,600,000(1)
Jiri Slegr 1,200,000(4)
Darius Kasparitis 1,000,000(4)
Vincent Lecavalier 1,000,000(2)
Douglas Murray 700,000(2)
Niklas Hagman 600,000(1)
Antoine Vermette 250,000(1)
Jamie McLennan 250,000(2)
Robert Reichel 250,000(3)
Petr Prucha 250,000(1)
Nelson Emerson 250,000(2)
Ulf Samuelsson 250,000(4)


 Farm Payroll

Roman Turek 150,000(2)
Oleg Saprykin 25,000(2)
Sergei Zholtok 25,000(2)
Antti Niemi 25,000(2)
Tim Gleason 25,000(2)
Ryane Clowe 25,000(1)
Matt Stajan 25,000(2)
Eric Messier 25,000(4)
Toby Enstrom 25,000(3)
Jeff Shantz 25,000(1)
Nikolai Zherdev 25,000(3)
Fedor Tyutin 25,000(2)
Jason Smith 25,000(2)
Anton Babchuk 25,000(3)
PJ Axelsson 25,000(4)
Samuel Pahlsson 25,000(2)
Kurt Sauer 25,000(3)
Matthew Barnaby 25,000(4)